Shayan and Isha LLC
How we got $655K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 14% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SHAYAN AND ISHA LLC this business | $557K | — |
| Scottish Inns Weatherford | $1.9M | 0.0 mi |
| Best Western Plus Weatherford Weatherford | $1.9M | 0.1 mi |
| MARK MOTOR MOTEL, INC Weatherford · 26 employees | $4.5M | 0.1 mi |
| Fairfield by Marriott Inn & Suites Weatherford Weatherford | $1.9M | 0.3 mi |
| B&K HOTELS LLC Weatherford · 20 employees | $2.6M | 0.3 mi |
| Home2 Suites By Hilton Weatherford Weatherford | $1.9M | 0.4 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $841K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $283K |
| Estimate: the two combined (geometric mean) | $557K |
| EBITDA margin (industry, adjusted for size) | 36% |
| EBITDA = revenue × margin | $199K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $655K |
| Multiple for this size and industry | 3.3× |
| Value range | $345K – $897K |
| Revenue range | $366K – $635K |
| EBITDA range | $131K – $226K |
| Industry (NAICS) | Hotels (except Casino Hotels) and Motels (721110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBlue Sky BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Blue Sky Bank PPP 2020, PPP 2021 | All 430 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $6K | 1 |
| 1/16/2021 | second | $9K | 3 |
About Shayan and Isha LLC
Shayan and Isha LLC is a hotels & motels company in Weatherford, Oklahoma. Its estimated annual revenue is about $557K, with roughly $199K of EBITDA. It has about 3 employees. Its estimated business value is $655K (likely range $345K–$897K).
Common questions
- Who owns Shayan and Isha LLC?
- The owner of Shayan and Isha LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Shayan and Isha LLC make?
- SeeBITDA estimates Shayan and Isha LLC's annual revenue at about $557K (likely between $366K and $635K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Shayan and Isha LLC worth?
- About $655K, roughly 3.3× its estimated EBITDA of $199K, typical for a hotels & motels company its size. Likely range: $345K–$897K.
- How many employees does Shayan and Isha LLC have?
- About 3, as reported on its PPP loan.