Shearwood Body Shop, Inc
How we got $247K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 39% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SHEARWOOD BODY SHOP, INC this business | $777K | — |
| Quick Lane Stigler | $2.7M | 0.1 mi |
| Auto-Correction Detailing and Window Tint Stigler | $1.4M | 0.1 mi |
| Holmes Auto Repair Stigler | $1.4M | 0.3 mi |
| PANTHER OIL AND TIRE LLC Stigler · 3 employees | $684K | 0.4 mi |
| J&S Affordable Towing Stigler | $1.4M | 0.4 mi |
| Buchanan Quick Lube & Tire Stigler | $1.4M | 0.6 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $818K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $568K |
| Estimate: the two combined (geometric mean) | $777K |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $107K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $247K |
| Multiple for this size and industry | 2.3× |
| Value range | $130K – $337K |
| Revenue range | $511K – $886K |
| EBITDA range | $71K – $122K |
| Industry (NAICS) | Automotive Body, Paint, and Interior Repair and Maintenance (811121) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe Peoples National Bank of ChecotahPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Peoples National Bank of Checotah PPP 2020 | All 52 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $16K | 3 |
About Shearwood Body Shop, Inc
Shearwood Body Shop, Inc is an auto repair company in Stigler, Oklahoma. Its estimated annual revenue is about $777K, with roughly $107K of EBITDA. It has about 3 employees. Its estimated business value is $247K (likely range $130K–$337K).
Common questions
- Who owns Shearwood Body Shop, Inc?
- The owner of Shearwood Body Shop, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Shearwood Body Shop, Inc make?
- SeeBITDA estimates Shearwood Body Shop, Inc's annual revenue at about $777K (likely between $511K and $886K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Shearwood Body Shop, Inc worth?
- About $247K, roughly 2.3× its estimated EBITDA of $107K, typical for a auto repair company its size. Likely range: $130K–$337K.
- How many employees does Shearwood Body Shop, Inc have?
- About 3, as reported on its PPP loan.