Shelburne Heating & Air LLC
How we got $887K
Based on its 11 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 18 years (since 2008)
From public records and the company's website, not a statement that it's for sale.
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 0% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 11 | $2.2M |
| 2020 | Form 5500 | 8 | $1.6M |
| 2021 | Form 5500 | 7 | $1.4M |
| 2022 | Form 5500 | 10 | $2.0M |
| 2023 | Form 5500 | 11 | $2.2M |
| 2024 | Form 5500 | 9 | $1.8M |
| 2025 | Form 5500 | 11 | $2.2M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SHELBURNE HEATING & AIR LLC this business | $3.2M | — |
| CF Heat and Air Granite | $1.8M | 16.9 mi |
| TRIPLE T CONSTRUCTION LLC Blair · 1 employees | $597K | 18.3 mi |
| F5 PLUMBING LLC Blair | $1.1M | 18.9 mi |
| RUSSELL ENTERPRISES INC Cordell · 4 employees | $1.2M | 19.1 mi |
| ROBERT K THOMPSON LLC Blair · 8 employees | $1.5M | 19.2 mi |
| SLAUGHTERBACK'S HEATING AND AIR LLC Cordell · 1 employees | $171K | 19.4 mi |
The full calculation
| Employees reported to the SBA | 11 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.8M |
| Estimate: the two combined (geometric mean) | $3.2M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $369K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $887K |
| Multiple for this size and industry | 2.4× |
| Value range | $467K – $1.2M |
| Revenue range | $2.1M – $3.6M |
| EBITDA range | $243K – $421K |
| Industry (NAICS) | Plumbing, Heating, and Air-Conditioning Contractors (238220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingInterBankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| InterBank PPP 2020, PPP 2021 | All 585 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $95K | 10 |
| 2/5/2021 | second | $106K | 11 |
2 locations
| 410 S. JEFFERSON ST | Hobart | This listing |
| 2877 N 49th Ave | Durant | View |
Revenue, profit and value are for the whole company.
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Shelburne Heating & Air LLC
Shelburne Heating & Air LLC is a plumbing, heating & air company in Hobart, Oklahoma, in business since 2008. Its estimated annual revenue is about $3.2M, with roughly $369K of EBITDA. It has about 11 employees. Its estimated business value is $887K (likely range $467K–$1.2M). It has 2 locations.
Common questions
- Who owns Shelburne Heating & Air LLC?
- The owner of Shelburne Heating & Air LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Shelburne Heating & Air LLC make?
- SeeBITDA estimates Shelburne Heating & Air LLC's annual revenue at about $3.2M (likely between $2.1M and $3.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Shelburne Heating & Air LLC worth?
- About $887K, roughly 2.4× its estimated EBITDA of $369K, typical for a plumbing, heating & air company its size. Likely range: $467K–$1.2M.
- How many employees does Shelburne Heating & Air LLC have?
- About 11, from its 2025 retirement-plan filing.
- When was Shelburne Heating & Air LLC founded?
- Shelburne Heating & Air LLC has been in business since 2008.