Shelley Koster Real Estate, Inc
How we got $3.9M
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 40% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SHELLEY KOSTER REAL ESTATE, INC this business | $4.1M | — |
| ANNE SPOON REALTY LLC Bartlesville · 1 employees | $490K | 0.0 mi |
| DEB TAYLOR REAL ESTATE LLC Bartlesville · 1 employees | $661K | 0.0 mi |
| OPENING DOORS BY ALLIE ATKINSON LLC Bartlesville · 3 employees | $1.2M | 0.0 mi |
| Debra Taylor - Kw Realtor Bartlesville | $959K | 0.0 mi |
| The Atkinson Real Estate Team Bartlesville | $959K | 0.0 mi |
| Barbara Hopper - Keller Williams Bartlesville | $959K | 0.0 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.1M |
| Estimate: the two combined (geometric mean) | $4.1M |
| EBITDA margin (industry, adjusted for size) | 26% |
| EBITDA = revenue × margin | $1.1M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.9M |
| Multiple for this size and industry | 3.6× |
| Value range | $2.1M – $5.3M |
| Revenue range | $2.7M – $4.7M |
| EBITDA range | $712K – $1.2M |
| Industry (NAICS) | Offices of Real Estate Agents and Brokers (531210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingStride Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Stride Bank, National Association PPP 2020 | All 504 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $51K | 6 |
About Shelley Koster Real Estate, Inc
Shelley Koster Real Estate, Inc is an offices of real estate agents and brokers company in Bartlesville, Oklahoma. Its estimated annual revenue is about $4.1M, with roughly $1.1M of EBITDA. It has about 6 employees. Its estimated business value is $3.9M (likely range $2.1M–$5.3M).
Common questions
- Who owns Shelley Koster Real Estate, Inc?
- The owner of Shelley Koster Real Estate, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Shelley Koster Real Estate, Inc make?
- SeeBITDA estimates Shelley Koster Real Estate, Inc's annual revenue at about $4.1M (likely between $2.7M and $4.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Shelley Koster Real Estate, Inc worth?
- About $3.9M, roughly 3.6× its estimated EBITDA of $1.1M, typical for a offices of real estate agents and brokers company its size. Likely range: $2.1M–$5.3M.
- How many employees does Shelley Koster Real Estate, Inc have?
- About 6, as reported on its PPP loan.