Shelley's 4 Alarm Cattle Company LLC
How we got $271K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SHELLEY'S 4 ALARM CATTLE COMPANY LLC this business | $542K | — |
| 2 SAUN FARMS INC. Colcord · 2 employees | $1.4M | 4.8 mi |
| Savannah Belle Farms Watts | $1.4M | 6.5 mi |
| HAMPTON RANCH INC Westville · 2 employees | $958K | 7.3 mi |
| JGK FARMS INC Colcord · 1 employees | $640K | 8.2 mi |
| NICK SIMMONS CATTLE COMPANY Colcord · 1 employees | $544K | 9.8 mi |
| BRADFORD RANCHES LLC Westville · 2 employees | $1.4M | 11.1 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $541K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $418K |
| Estimate: the two combined (geometric mean) | $542K |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $108K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $271K |
| Multiple for this size and industry | 2.5× |
| Value range | $143K – $371K |
| Revenue range | $356K – $618K |
| EBITDA range | $71K – $124K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2021 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/27/2021 | first | $6K | 1 |
About Shelley's 4 Alarm Cattle Company LLC
Shelley's 4 Alarm Cattle Company LLC is an agriculture, forestry, fishing company in Watts, Oklahoma. Its estimated annual revenue is about $542K, with roughly $108K of EBITDA. It has about 1 employees. Its estimated business value is $271K (likely range $143K–$371K).
Common questions
- Who owns Shelley's 4 Alarm Cattle Company LLC?
- The owner of Shelley's 4 Alarm Cattle Company LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Shelley's 4 Alarm Cattle Company LLC make?
- SeeBITDA estimates Shelley's 4 Alarm Cattle Company LLC's annual revenue at about $542K (likely between $356K and $618K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Shelley's 4 Alarm Cattle Company LLC worth?
- About $271K, roughly 2.5× its estimated EBITDA of $108K, typical for a agriculture, forestry, fishing company its size. Likely range: $143K–$371K.
- How many employees does Shelley's 4 Alarm Cattle Company LLC have?
- About 1, as reported on its PPP loan.