Shepherd Automotive LLC
How we got $691K
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 22 years (since 2004)
From public records and the company's website, not a statement that it's for sale.
What they do
Shepherd Automotive is a family-owned auto repair shop in Oklahoma City, OK, offering maintenance, mechanical, electrical, AC, transmission and hybrid repair services for most makes and models.
From the company's website. Industry: Auto repair.
Customers & suppliers
Suppliers & brands
- NAPA Auto Care · brand it sells or installs
Estimated value over time
▲ 25% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SHEPHERD AUTOMOTIVE LLC this business | $2.1M | — |
| Thrifty Car Sales OKC Oklahoma City | $1.4M | 0.1 mi |
| COLOR MATCH PAINT & BODY SHOP, LLC Oklahoma City · 3 employees | $655K | 0.2 mi |
| COLOR MATCH PAINT & BODY LLC Oklahoma City · 2 employees | $581K | 0.2 mi |
| M & B IMPORT AUTO SERVICE, LLC Oklahoma City · 2 employees | $600K | 0.3 mi |
| Consider It Fixed Auto Repair Oklahoma City | $1.4M | 0.3 mi |
| Dent Source Oklahoma City | $2.8M | 0.3 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.2M |
| Estimate: the two combined (geometric mean) | $2.1M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $256K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $691K |
| Multiple for this size and industry | 2.7× |
| Value range | $363K – $945K |
| Revenue range | $1.3M – $2.3M |
| EBITDA range | $168K – $292K |
| Industry (NAICS) | Automotive Oil Change and Lubrication Shops (811191) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingUMB Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| UMB Bank, National Association PPP 2020 | All 99 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $73K | 7 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Shepherd Automotive LLC
Shepherd Automotive LLC is an auto repair company in Oklahoma City, Oklahoma, in business since 2004. Its estimated annual revenue is about $2.1M, with roughly $256K of EBITDA. It has about 7 employees. Its estimated business value is $691K (likely range $363K–$945K).
Common questions
- Who owns Shepherd Automotive LLC?
- The owner of Shepherd Automotive LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Shepherd Automotive LLC make?
- SeeBITDA estimates Shepherd Automotive LLC's annual revenue at about $2.1M (likely between $1.3M and $2.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Shepherd Automotive LLC worth?
- About $691K, roughly 2.7× its estimated EBITDA of $256K, typical for a auto repair company its size. Likely range: $363K–$945K.
- How many employees does Shepherd Automotive LLC have?
- About 7, as reported on its PPP loan.
- When was Shepherd Automotive LLC founded?
- Shepherd Automotive LLC has been in business since 2004.