Shepherd Home Health & Hospice, LLC
How we got $3.6M
Based on its 33 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 27% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SHEPHERD HOME HEALTH & HOSPICE, LLC this business | $4.7M | — |
| OKLAHOMA FAMILY CHOICE HOME HEALTHCARE Elk City · 7 employees | $1.4M | 23.4 mi |
| SUPERIOR HOME CARE, LLC Elk City · 144 employees | $15.5M | 25.2 mi |
| ALLY HOME HEALTH LLC Binger · 21 employees | $2.4M | 39.1 mi |
| LIFE TREE HOME HEALTH, LLC Canton · 14 employees | $2.0M | 39.9 mi |
| TRIAD HOME HEALTH Mangum · 32 employees | $3.0M | 52.4 mi |
| JONES HEALTH CARE INC Anadarko · 68 employees | $6.6M | 53.8 mi |
The full calculation
| Employees reported to the SBA | 33 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.3M |
| Estimate: the two combined (geometric mean) | $4.7M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $838K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.6M |
| Multiple for this size and industry | 4.3× |
| Value range | $1.9M – $4.9M |
| Revenue range | $3.1M – $5.4M |
| EBITDA range | $551K – $955K |
| Industry (NAICS) | Home Health Care Services (621610) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingOklahoma Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Oklahoma Bank and Trust Company PPP 2020 | All 72 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $313K | 33 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Shepherd Home Health & Hospice, LLC
Shepherd Home Health & Hospice, LLC is a home health & senior care company in Clinton, Oklahoma, in business since 2024. Its estimated annual revenue is about $4.7M, with roughly $838K of EBITDA. It has about 33 employees. Its estimated business value is $3.6M (likely range $1.9M–$4.9M).
Common questions
- Who owns Shepherd Home Health & Hospice, LLC?
- The owner of Shepherd Home Health & Hospice, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Shepherd Home Health & Hospice, LLC make?
- SeeBITDA estimates Shepherd Home Health & Hospice, LLC's annual revenue at about $4.7M (likely between $3.1M and $5.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Shepherd Home Health & Hospice, LLC worth?
- About $3.6M, roughly 4.3× its estimated EBITDA of $838K, typical for a home health & senior care company its size. Likely range: $1.9M–$4.9M.
- How many employees does Shepherd Home Health & Hospice, LLC have?
- About 33, as reported on its PPP loan.
- When was Shepherd Home Health & Hospice, LLC founded?
- Shepherd Home Health & Hospice, LLC has been in business since 2024.