Shepherd's Cross Inc
How we got $551K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 21 years (since 2005)
From public records and the company's website, not a statement that it's for sale.
What they do
Shepherd's Cross is a non-profit agritourism farm in Claremore, Oklahoma offering farm visits, fiber arts classes, a wool mill, a Bible Garden, and a farm store with local consignor products. It describes itself as a faith-based destination for field trips, educational classes, and visitors.
From the company's website. Industry: Churches & nonprofits.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SHEPHERD'S CROSS INC this business | $551K | — |
| HEART OF THE SHEPPARD INC Claremore · 5 employees | $972K | 4.2 mi |
| CEDAR POINT CHURCH Claremore · 22 employees | $2.4M | 5.1 mi |
| REDEEMER EVANGELICAL LUTHERAN CHURCH Claremore · 6 employees | $687K | 5.6 mi |
| CLAREMORE ** THE FIRST CHRISTIAN CHURCH OF CLAREMORE, OKLAHO Claremore · 5 employees | $580K | 5.7 mi |
| FIRST PRESBYTERIAN CHURCH OF CLAREMORE INC Claremore · 13 employees | $1.5M | 5.8 mi |
| CLAREMORE ** MT. ZION BAPTIST CHURCH Claremore · 3 employees | $357K | 5.9 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $822K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $285K |
| Estimate: the two combined (geometric mean) | $551K |
| EBITDA margin (industry, adjusted for size) | 42% |
| EBITDA = revenue × margin | $234K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Revenue range | $363K – $629K |
| EBITDA range | $154K – $267K |
| Industry (NAICS) | Religious, Grantmaking, Civic, Professional, and Similar Organizations (813110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Bank of OwassoPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Bank of Owasso PPP 2020 | All 426 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $7K | 5 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Shepherd's Cross Inc
Shepherd's Cross Inc is a churches & nonprofits company in Claremore, Oklahoma, in business since 2005. It is owned by Mr. Peter & Dr. Diane Dickinson (Co-owner). Its estimated annual revenue is about $551K, with roughly $234K of EBITDA. It has about 5 employees.
Common questions
- Who owns Shepherd's Cross Inc?
- Shepherd's Cross Inc is owned by Mr. Peter & Dr. Diane Dickinson (Co-owner), according to public sources such as the company's website or filings.
- How much revenue does Shepherd's Cross Inc make?
- SeeBITDA estimates Shepherd's Cross Inc's annual revenue at about $551K (likely between $363K and $629K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- How many employees does Shepherd's Cross Inc have?
- About 5, as reported on its PPP loan.
- When was Shepherd's Cross Inc founded?
- Shepherd's Cross Inc has been in business since 2005.