Sheridan Inn Holdings LLC
How we got $1.8M
Based on its 9 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 9% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SHERIDAN INN HOLDINGS LLC this business | $1.7M | — |
| Spicynet Maldives Broken Arrow | $1.9M | 0.7 mi |
| Best Western Kenosha Inn Broken Arrow | $1.9M | 1.3 mi |
| JALA KRUPA, LLC Broken Arrow · 24 employees | $3.9M | 1.7 mi |
| LUCKY HOSPITALITY LLC Broken Arrow · 2 employees | $376K | 1.7 mi |
| FUJI SUSHI & HIBACHI, INC. Broken Arrow · 4 employees | $1.1M | 1.7 mi |
| Stone Creek Lodge Broken Arrow | $1.9M | 1.8 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.6M |
| Estimate: the two combined (geometric mean) | $1.7M |
| EBITDA margin (industry, adjusted for size) | 28% |
| EBITDA = revenue × margin | $466K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.8M |
| Multiple for this size and industry | 3.9× |
| Value range | $956K – $2.5M |
| Revenue range | $1.1M – $1.9M |
| EBITDA range | $306K – $531K |
| Industry (NAICS) | Hotels (except Casino Hotels) and Motels (721110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe First National Bank and Trust Company of Broken ArrowPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The First National Bank and Trust Company of Broken Arrow PPP 2021 | All 149 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/29/2021 | first | $39K | 9 |
About Sheridan Inn Holdings LLC
Sheridan Inn Holdings LLC is a hotels & motels company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $1.7M, with roughly $466K of EBITDA. It has about 9 employees. Its estimated business value is $1.8M (likely range $956K–$2.5M).
Common questions
- Who owns Sheridan Inn Holdings LLC?
- The owner of Sheridan Inn Holdings LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sheridan Inn Holdings LLC make?
- SeeBITDA estimates Sheridan Inn Holdings LLC's annual revenue at about $1.7M (likely between $1.1M and $1.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sheridan Inn Holdings LLC worth?
- About $1.8M, roughly 3.9× its estimated EBITDA of $466K, typical for a hotels & motels company its size. Likely range: $956K–$2.5M.
- How many employees does Sheridan Inn Holdings LLC have?
- About 9, as reported on its PPP loan.