Sherman Made, LLC
How we got $603K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 40% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SHERMAN MADE, LLC this business | $787K | — |
| MEGAN TABOR HOMES LLC Oklahoma City · 1 employees | $450K | 0.1 mi |
| Rachel Kliewer Ellis, Realtor Oklahoma City | $959K | 0.1 mi |
| Andria Johnson Real Estate Oklahoma City | $959K | 0.1 mi |
| Heritage Properties Oklahoma City | $959K | 0.2 mi |
| Foraker Company Oklahoma City | $959K | 0.3 mi |
| NFW LLC Oklahoma City · 1 employees | $853K | 0.4 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $468K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.0M |
| Estimate: the two combined (geometric mean) | $787K |
| EBITDA margin (industry, adjusted for size) | 32% |
| EBITDA = revenue × margin | $251K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $603K |
| Multiple for this size and industry | 2.4× |
| Value range | $317K – $825K |
| Revenue range | $517K – $897K |
| EBITDA range | $165K – $286K |
| Industry (NAICS) | Offices of Real Estate Agents and Brokers (531210) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $18K | 1 |
| 3/6/2021 | second | $18K | 1 |
About Sherman Made, LLC
Sherman Made, LLC is an offices of real estate agents and brokers company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $787K, with roughly $251K of EBITDA. It has about 1 employees. Its estimated business value is $603K (likely range $317K–$825K).
Common questions
- Who owns Sherman Made, LLC?
- The owner of Sherman Made, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sherman Made, LLC make?
- SeeBITDA estimates Sherman Made, LLC's annual revenue at about $787K (likely between $517K and $897K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sherman Made, LLC worth?
- About $603K, roughly 2.4× its estimated EBITDA of $251K, typical for a offices of real estate agents and brokers company its size. Likely range: $317K–$825K.
- How many employees does Sherman Made, LLC have?
- About 1, as reported on its PPP loan.