Shi Pumping LLC
How we got $6.1M
Based on 1 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SHI PUMPING LLC this business | $5.8M | — |
| J. C. PETROLEUM INC Chickasha · 6 employees | $27.8M | 7.4 mi |
| EPPERSON PETROLEUM PROPERTIES LLC Chickasha · 1 employees | $4.6M | 9.5 mi |
| OUACHITA EXPLORATION, INC. Chickasha · 5 employees | $17.8M | 9.5 mi |
| CEMOIL INC Chickasha · 20 employees | $66.0M | 10.9 mi |
| JOHNNY HARRIS, INC. Chickasha · 2 employees | $6.4M | 11.4 mi |
| JR DIRECTIONAL SERVICES, LLC Cement · 1 employees | $4.5M | 12.1 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Industry revenue per employee | $4.8M |
| Revenue = employees × revenue per employee | $5.8M |
| EBITDA margin (industry, adjusted for size) | 28% |
| EBITDA = revenue × margin | $1.6M |
| Cross-check: revenue implied by PPP payroll | $878K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $6.1M |
| Multiple for this size and industry | 3.8× |
| Value range | $2.9M – $8.6M |
| Revenue range | $3.4M – $6.8M |
| EBITDA range | $946K – $1.9M |
| Industry (NAICS) | Natural Gas Extraction (211130) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe First National Bank and Trust Co, Chickasha, OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The First National Bank and Trust Co, Chickasha, Oklahoma PPP 2020 | All 478 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 6/29/2020 | first | $4K | 1 |
About Shi Pumping LLC
Shi Pumping LLC is a natural gas extraction company in Ninnekah, Oklahoma. Its estimated annual revenue is about $5.8M, with roughly $1.6M of EBITDA. It has about 1 employees. Its estimated business value is $6.1M (likely range $2.9M–$8.6M).
Common questions
- Who owns Shi Pumping LLC?
- The owner of Shi Pumping LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Shi Pumping LLC make?
- SeeBITDA estimates Shi Pumping LLC's annual revenue at about $5.8M (likely between $3.4M and $6.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Shi Pumping LLC worth?
- About $6.1M, roughly 3.8× its estimated EBITDA of $1.6M, typical for a natural gas extraction company its size. Likely range: $2.9M–$8.6M.
- How many employees does Shi Pumping LLC have?
- About 1, as reported on its PPP loan.