Shiki LLC
How we got $440K
Based on its 24 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SHIKI LLC this business | $2.5M | — |
| City Bites Oklahoma City | $1.7M | 0.0 mi |
| Earl's Rib Palace Oklahoma City | $1.7M | 0.0 mi |
| TRAPPERS LIMITED PARTNERSHIP Oklahoma City · 57 employees | $5.4M | 0.0 mi |
| Trapper's Fishcamp and Grill Oklahoma City | $1.7M | 0.1 mi |
| EARL'S RENO INC. Oklahoma City · 20 employees | $2.1M | 0.1 mi |
| EARLS RENO INC. Oklahoma City · 20 employees | $2.0M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 24 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.5M |
| Estimate: the two combined (geometric mean) | $2.5M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $244K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $440K |
| Multiple for this size and industry | 1.8× |
| Value range | $232K – $602K |
| Revenue range | $1.6M – $2.8M |
| EBITDA range | $161K – $279K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingChickasaw Community BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Chickasaw Community Bank PPP 2020 | All 317 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $116K | 24 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Shiki LLC
Shiki LLC is a restaurants company in Oklahoma City, Oklahoma, in business since 2017. Its estimated annual revenue is about $2.5M, with roughly $244K of EBITDA. It has about 24 employees. Its estimated business value is $440K (likely range $232K–$602K).
Common questions
- Who owns Shiki LLC?
- The owner of Shiki LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Shiki LLC make?
- SeeBITDA estimates Shiki LLC's annual revenue at about $2.5M (likely between $1.6M and $2.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Shiki LLC worth?
- About $440K, roughly 1.8× its estimated EBITDA of $244K, typical for a restaurants company its size. Likely range: $232K–$602K.
- How many employees does Shiki LLC have?
- About 24, as reported on its PPP loan.
- When was Shiki LLC founded?
- Shiki LLC has been in business since 2017.