Shiloh Morning Inn LLC
How we got $1.1M
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 14% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Signs of a sale Some signs of a sale
- In business 26 years (since 2000)
From public records and the company's website, not a statement that it's for sale.
What they do
Shiloh Morning Inn is a romantic bed and breakfast in Ardmore, Oklahoma, offering five suites and four cottages on a 73-acre country inn property. It serves couples seeking a secluded getaway near Lake Murray State Park and the Chickasaw National Recreation Area.
From the company's website. Industry: Hotels & motels.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SHILOH MORNING INN LLC this business | $779K | — |
| SHIV SHIVAM PARTNERSHIP Ardmore · 23 employees | $3.3M | 6.5 mi |
| ARDMORE SEAFOOD AND MORE INC Ardmore · 11 employees | $2.0M | 7.9 mi |
| BROADWAY HOUSE INC Ardmore · 3 employees | $300K | 8.4 mi |
| SNND LLC Ardmore · 3 employees | $995K | 8.7 mi |
| Chief Motel Ardmore | $1.9M | 9.4 mi |
| Orchard Apartments Ardmore | $1.9M | 9.4 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $416K |
| Estimate: the two combined (geometric mean) | $779K |
| EBITDA margin (industry, adjusted for size) | 36% |
| EBITDA = revenue × margin | $278K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 3.9× |
| Value range | $570K – $1.5M |
| Revenue range | $512K – $888K |
| EBITDA range | $183K – $317K |
| Industry (NAICS) | Hotels (except Casino Hotels) and Motels (721110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingPeoples Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Peoples Bank and Trust Company PPP 2020 | All 320 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $9K | 4 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Shiloh Morning Inn LLC
Shiloh Morning Inn LLC is a hotels & motels company in Ardmore, Oklahoma, in business since 2000. Its estimated annual revenue is about $779K, with roughly $278K of EBITDA. It has about 4 employees. Its estimated business value is $1.1M (likely range $570K–$1.5M).
Common questions
- Who owns Shiloh Morning Inn LLC?
- The owner of Shiloh Morning Inn LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Shiloh Morning Inn LLC make?
- SeeBITDA estimates Shiloh Morning Inn LLC's annual revenue at about $779K (likely between $512K and $888K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Shiloh Morning Inn LLC worth?
- About $1.1M, roughly 3.9× its estimated EBITDA of $278K, typical for a hotels & motels company its size. Likely range: $570K–$1.5M.
- How many employees does Shiloh Morning Inn LLC have?
- About 4, as reported on its PPP loan.
- When was Shiloh Morning Inn LLC founded?
- Shiloh Morning Inn LLC has been in business since 2000.