Shine Nails & Spa LLC
How we got $188K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 51% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SHINE NAILS & SPA LLC this business | $389K | — |
| 90's Nail &Spa Oklahoma City | $440K | 0.0 mi |
| Therapy With Dani Oklahoma City | $440K | 0.1 mi |
| The Nailery 'A Nail Spa' Oklahoma City | $440K | 0.1 mi |
| Dee Dee's Hair, Lash & Beauty Oklahoma City | $440K | 0.1 mi |
| Hair Rage IV Salon Oklahoma City | $440K | 0.1 mi |
| OKC Bariatrics Oklahoma City | $440K | 0.2 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $447K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $260K |
| Estimate: the two combined (geometric mean) | $389K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $90K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $188K |
| Multiple for this size and industry | 2.1× |
| Value range | $99K – $257K |
| Revenue range | $256K – $443K |
| EBITDA range | $59K – $102K |
| Industry (NAICS) | Nail salons (812113) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingJPMorgan Chase Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| JPMorgan Chase Bank, National Association PPP 2020 | All 993 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2020 | first | $6K | 2 |
About Shine Nails & Spa LLC
Shine Nails & Spa LLC is a hair & beauty salons company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $389K, with roughly $90K of EBITDA. It has about 2 employees. Its estimated business value is $188K (likely range $99K–$257K).
Common questions
- Who owns Shine Nails & Spa LLC?
- The owner of Shine Nails & Spa LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Shine Nails & Spa LLC make?
- SeeBITDA estimates Shine Nails & Spa LLC's annual revenue at about $389K (likely between $256K and $443K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Shine Nails & Spa LLC worth?
- About $188K, roughly 2.1× its estimated EBITDA of $90K, typical for a hair & beauty salons company its size. Likely range: $99K–$257K.
- How many employees does Shine Nails & Spa LLC have?
- About 2, as reported on its PPP loan.