Shipman Veterinary Services, Inc.
How we got $842K
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 44% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SHIPMAN VETERINARY SERVICES, INC. this business | $1.6M | — |
| Shipman Animal Hospital Claremore | $1.2M | 0.3 mi |
| CAMERON SIPLE Claremore · 1 employees | $617K | 3.1 mi |
| KHOLTER HUNT ENTERPRISES LTD Claremore · 2 employees | $1.1M | 3.3 mi |
| Blue Starr Animal Hospital Claremore | $1.2M | 3.4 mi |
| ANIMAL MEDICAL CENTER, INC. Claremore · 13 employees | $2.5M | 4.1 mi |
| Rogers County Pet Hospital Claremore | $1.2M | 4.2 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.6M |
| Estimate: the two combined (geometric mean) | $1.6M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $281K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $842K |
| Multiple for this size and industry | 3× |
| Value range | $443K – $1.2M |
| Revenue range | $1.0M – $1.8M |
| EBITDA range | $185K – $320K |
| Industry (NAICS) | Veterinary Services (541940) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingRCB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| RCB Bank PPP 2020 | All 1,690 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $53K | 7 |
About Shipman Veterinary Services, Inc.
Shipman Veterinary Services, Inc. is a veterinarians company in Claremore, Oklahoma. Its estimated annual revenue is about $1.6M, with roughly $281K of EBITDA. It has about 7 employees. Its estimated business value is $842K (likely range $443K–$1.2M).
Common questions
- Who owns Shipman Veterinary Services, Inc.?
- The owner of Shipman Veterinary Services, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Shipman Veterinary Services, Inc. make?
- SeeBITDA estimates Shipman Veterinary Services, Inc.'s annual revenue at about $1.6M (likely between $1.0M and $1.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Shipman Veterinary Services, Inc. worth?
- About $842K, roughly 3× its estimated EBITDA of $281K, typical for a veterinarians company its size. Likely range: $443K–$1.2M.
- How many employees does Shipman Veterinary Services, Inc. have?
- About 7, as reported on its PPP loan.