How we got $257K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 42% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SHIRIN INC this business | $532K | — |
| STUDIO FRINGE Tulsa · 1 employees | $146K | 0.0 mi |
| Rev’s Barbering Services Tulsa | $436K | 0.1 mi |
| The Color Collective Tulsa | $436K | 0.1 mi |
| Halo Hair Design Tulsa | $436K | 0.1 mi |
| Siren Tulsa | $436K | 0.1 mi |
| Salon by Julie Tulsa | $436K | 0.1 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $494K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $441K |
| Estimate: the two combined (geometric mean) | $532K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $122K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $257K |
| Multiple for this size and industry | 2.1× |
| Value range | $135K – $352K |
| Revenue range | $350K – $606K |
| EBITDA range | $81K – $140K |
| Industry (NAICS) | Beauty Salons (812112) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingCeltic Bank Corporation, Square Capital, LLCPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Celtic Bank Corporation PPP 2020 | All 206 borrowers → |
| Square Capital, LLC PPP 2021 | All 112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/6/2020 | first | $17K | 3 |
| 2/18/2021 | second | $17K | 4 |
About Shirin Inc
Shirin Inc is a hair & beauty salons company in Tulsa, Oklahoma. Its estimated annual revenue is about $532K, with roughly $122K of EBITDA. It has about 4 employees. Its estimated business value is $257K (likely range $135K–$352K).
Common questions
- Who owns Shirin Inc?
- The owner of Shirin Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Shirin Inc make?
- SeeBITDA estimates Shirin Inc's annual revenue at about $532K (likely between $350K and $606K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Shirin Inc worth?
- About $257K, roughly 2.1× its estimated EBITDA of $122K, typical for a hair & beauty salons company its size. Likely range: $135K–$352K.
- How many employees does Shirin Inc have?
- About 4, as reported on its PPP loan.