Shirley Dozer Service, LLC
How we got $372K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 17 years (since 2009)
From public records and the company's website, not a statement that it's for sale.
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SHIRLEY DOZER SERVICE, LLC this business | $1.7M | — |
| CORR CONSTRUCTION LLC Alva · 2 employees | $710K | 7.0 mi |
| DBR CONSTRUCTION LLC Alva · 18 employees | $6.8M | 7.5 mi |
| JEREMY DURKEE Waynoka · 2 employees | $1.0M | 9.0 mi |
| ROSE DOZER & DIRT CONSTRUCTION LLC Alva · 1 employees | $317K | 14.4 mi |
| RICK CARUTHERS CONSTRUCTION CO INC Cherokee · 40 employees | $22.0M | 22.6 mi |
| COULTER CONSTRUCTION CO LLC Aline · 1 employees | $714K | 25.6 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.7M |
| Estimate: the two combined (geometric mean) | $1.7M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $196K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $372K |
| Multiple for this size and industry | 1.9× |
| Value range | $196K – $508K |
| Revenue range | $1.1M – $1.9M |
| EBITDA range | $129K – $223K |
| Industry (NAICS) | All Other Specialty Trade Contractors (238990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingAlva State Bank & Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Alva State Bank & Trust Company PPP 2020 | All 172 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $39K | 3 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Shirley Dozer Service, LLC
Shirley Dozer Service, LLC is a fencing, siding & exterior company in Alva, Oklahoma, in business since 2009. Its estimated annual revenue is about $1.7M, with roughly $196K of EBITDA. It has about 3 employees. Its estimated business value is $372K (likely range $196K–$508K).
Common questions
- Who owns Shirley Dozer Service, LLC?
- The owner of Shirley Dozer Service, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Shirley Dozer Service, LLC make?
- SeeBITDA estimates Shirley Dozer Service, LLC's annual revenue at about $1.7M (likely between $1.1M and $1.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Shirley Dozer Service, LLC worth?
- About $372K, roughly 1.9× its estimated EBITDA of $196K, typical for a fencing, siding & exterior company its size. Likely range: $196K–$508K.
- How many employees does Shirley Dozer Service, LLC have?
- About 3, as reported on its PPP loan.
- When was Shirley Dozer Service, LLC founded?
- Shirley Dozer Service, LLC has been in business since 2009.