Shiva LLC DBA Budget Inn and Suites
How we got $522K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 14% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SHIVA LLC DBA BUDGET INN AND SUITES this business | $443K | — |
| Bel Aire Motel Oklahoma City | $1.9M | 0.1 mi |
| Motel 6 Oklahoma City, Ok - Airport East Oklahoma City | $1.9M | 0.7 mi |
| Southern Oaks Apartments Oklahoma City | $1.9M | 1.0 mi |
| Home2 Suites by Hilton Oklahoma City Airport Oklahoma City | $1.9M | 1.5 mi |
| SUENOS OKLAHOMA CITY, LLC Oklahoma City · 44 employees | $7.3M | 1.5 mi |
| J & C HOTEL, LLC Oklahoma City · 24 employees | $3.1M | 1.5 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $560K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $269K |
| Estimate: the two combined (geometric mean) | $443K |
| EBITDA margin (industry, adjusted for size) | 36% |
| EBITDA = revenue × margin | $158K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $522K |
| Multiple for this size and industry | 3.3× |
| Value range | $274K – $714K |
| Revenue range | $291K – $505K |
| EBITDA range | $104K – $180K |
| Industry (NAICS) | Hotels (except Casino Hotels) and Motels (721110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFNB Community BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| FNB Community Bank PPP 2020 | All 164 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $6K | 2 |
About Shiva LLC DBA Budget Inn and Suites
Shiva LLC DBA Budget Inn and Suites is a hotels & motels company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $443K, with roughly $158K of EBITDA. It has about 2 employees. Its estimated business value is $522K (likely range $274K–$714K).
Common questions
- Who owns Shiva LLC DBA Budget Inn and Suites?
- The owner of Shiva LLC DBA Budget Inn and Suites isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Shiva LLC DBA Budget Inn and Suites make?
- SeeBITDA estimates Shiva LLC DBA Budget Inn and Suites's annual revenue at about $443K (likely between $291K and $505K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Shiva LLC DBA Budget Inn and Suites worth?
- About $522K, roughly 3.3× its estimated EBITDA of $158K, typical for a hotels & motels company its size. Likely range: $274K–$714K.
- How many employees does Shiva LLC DBA Budget Inn and Suites have?
- About 2, as reported on its PPP loan.