Shoemaker Electric, LLC
How we got $149K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 22% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SHOEMAKER ELECTRIC, LLC this business | $495K | — |
| FOREST SHOEMAKER AIR CONDITIONING, INC Tulsa · 35 employees | $14.7M | 0.0 mi |
| Shoemaker Mechanical Tulsa | $1.8M | 0.0 mi |
| WESTCO INTERNATIONAL, INC. Tulsa · 76 employees | $37.6M | 0.2 mi |
| KMS Heating and Cooling Tulsa | $1.8M | 0.4 mi |
| INDUSTRIAL CONTROLS OF OKLAHOMA, LLC Tulsa · 71 employees | $26.6M | 0.5 mi |
| BIANTRAV CONTRACTOR LLC Tulsa · 29 employees | $7.7M | 1.0 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $741K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $254K |
| Estimate: the two combined (geometric mean) | $495K |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $74K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $149K |
| Multiple for this size and industry | 2× |
| Value range | $78K – $204K |
| Revenue range | $326K – $564K |
| EBITDA range | $49K – $85K |
| Industry (NAICS) | Electrical Contractors and Other Wiring Installation Contractors (238210) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingSpiritBankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| SpiritBank PPP 2020 | All 369 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $8K | 3 |
About Shoemaker Electric, LLC
Shoemaker Electric, LLC is an electricians company in Tulsa, Oklahoma. Its estimated annual revenue is about $495K, with roughly $74K of EBITDA. It has about 3 employees. Its estimated business value is $149K (likely range $78K–$204K).
Common questions
- Who owns Shoemaker Electric, LLC?
- The owner of Shoemaker Electric, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Shoemaker Electric, LLC make?
- SeeBITDA estimates Shoemaker Electric, LLC's annual revenue at about $495K (likely between $326K and $564K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Shoemaker Electric, LLC worth?
- About $149K, roughly 2× its estimated EBITDA of $74K, typical for a electricians company its size. Likely range: $78K–$204K.
- How many employees does Shoemaker Electric, LLC have?
- About 3, as reported on its PPP loan.