Shogun OKC LLC
How we got $446K
Based on its 27 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Signs of a sale Unlikely to sell soon
- In business 15 years (since 2011)
From public records and the company's website, not a statement that it's for sale.
What they do
SHOGUN is a Japanese hibachi grill and steak house in Oklahoma City where a personal chef cooks at the table for diners.
From the company's website. Industry: Restaurants.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SHOGUN OKC LLC this business | $2.5M | — |
| HACIENDA TACOS MIDTOWN, LLC Oklahoma City · 27 employees | $1.8M | 0.0 mi |
| ROCOCO NP LLC Oklahoma City · 33 employees | $2.5M | 0.0 mi |
| THE HAMILTON GROUP, LLC Oklahoma City · 26 employees | $2.4M | 0.0 mi |
| Ron's Hamburger and Chili Oklahoma City | $1.7M | 0.1 mi |
| Lip Smackers Oklahoma City | $1.7M | 0.1 mi |
| ROGUE 2, LLC Oklahoma City · 31 employees | $2.3M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 27 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.3M |
| Estimate: the two combined (geometric mean) | $2.5M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $248K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $446K |
| Multiple for this size and industry | 1.8× |
| Value range | $235K – $611K |
| Revenue range | $1.7M – $2.9M |
| EBITDA range | $163K – $283K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst Fidelity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Fidelity Bank PPP 2020, PPP 2021 | All 940 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $106K | 5 |
| 1/22/2021 | second | $135K | 27 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Shogun OKC LLC
Shogun OKC LLC is a restaurants company in Oklahoma City, Oklahoma, in business since 2011. Its estimated annual revenue is about $2.5M, with roughly $248K of EBITDA. It has about 27 employees. Its estimated business value is $446K (likely range $235K–$611K).
Common questions
- Who owns Shogun OKC LLC?
- The owner of Shogun OKC LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Shogun OKC LLC make?
- SeeBITDA estimates Shogun OKC LLC's annual revenue at about $2.5M (likely between $1.7M and $2.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Shogun OKC LLC worth?
- About $446K, roughly 1.8× its estimated EBITDA of $248K, typical for a restaurants company its size. Likely range: $235K–$611K.
- How many employees does Shogun OKC LLC have?
- About 27, as reported on its PPP loan.
- When was Shogun OKC LLC founded?
- Shogun OKC LLC has been in business since 2011.