How we got $478K
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 22% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SHOTROK, LLC this business | $2.1M | — |
| EARTHSMART CONTROLS, LLC Oklahoma City · 12 employees | $3.9M | 0.0 mi |
| HUNTER MECHANICAL & CONTROLS, INC. Oklahoma City · 32 employees | $13.2M | 0.0 mi |
| RE-CON COMPANY, A TEXAS CORP Oklahoma City · 98 employees | $26.4M | 0.1 mi |
| Infosys Oklahoma City | $2.0M | 0.4 mi |
| Air Technologies - A Fidelity Company Oklahoma City | $2.0M | 0.4 mi |
| TRADE MECHANICAL CONTRACTORS, INC. Oklahoma City · 75 employees | $33.3M | 0.4 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.1M |
| Estimate: the two combined (geometric mean) | $2.1M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $239K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $478K |
| Multiple for this size and industry | 2× |
| Value range | $252K – $654K |
| Revenue range | $1.4M – $2.3M |
| EBITDA range | $157K – $273K |
| Industry (NAICS) | Electrical Contractors and Other Wiring Installation Contractors (238210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingSecurity State Bank of OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Security State Bank of Oklahoma PPP 2020 | All 154 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $76K | 7 |
About Shotrok, LLC
Shotrok, LLC is an electricians company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $2.1M, with roughly $239K of EBITDA. It has about 7 employees. Its estimated business value is $478K (likely range $252K–$654K).
Common questions
- Who owns Shotrok, LLC?
- The owner of Shotrok, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Shotrok, LLC make?
- SeeBITDA estimates Shotrok, LLC's annual revenue at about $2.1M (likely between $1.4M and $2.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Shotrok, LLC worth?
- About $478K, roughly 2× its estimated EBITDA of $239K, typical for a electricians company its size. Likely range: $252K–$654K.
- How many employees does Shotrok, LLC have?
- About 7, as reported on its PPP loan.