SeeBITDAOklahoma

Sidwell Insurance Agency, Inc

Estimated valueMedium confidence
$2.8M
$1.5Mlikely range$3.9M
About 4.5× its yearly profit, typical for a company this size in its industry.
Revenue
$2.1M
a year
Profit (EBITDA)
$627K
30% of revenue
Employees
8
reported in 2020
Leadership
Brenda Sidwell
Owner/Agent · source · confirmed by 2 sources
Some signs of a sale

How we got $2.8M

Based on its 8 employees and its payroll, both reported for PPP in 2020 and brought up to date.

8 employees × $177K each$1.4M
PPP payroll ÷ payroll's usual share of revenue$2.4M
Shown toward the top of its range×1.14
Revenue$2.1M
× 30% profit margin$627K
× 4.5 sale multiple = value$2.8M

· Own this business? Correct these figures

Estimated value over time

▲ 30% since 2020
$0$1.6M$3.2M20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner named

Signs of a sale Some signs of a sale

  • In business 46 years (since 1980)
  • Family in the business (Bambi Sidwell, Agent)

From public records and the company's website, not a statement that it's for sale.

What they do

Sidwell Insurance Agency provides crop insurance for producers in Oklahoma and Kansas, serving farmers and ranchers since 1980.

Products & services
Crop InsuranceHealth InsuranceRevenue Protection (RP)Yield Protection (YP)Revenue Protection with Harvest Price Exclusion (RP-HPE)Whole Farm Revenue Protection (WFRP)Pasture, Rangeland and Forage (PRF)Annual Forage (AF)LivestockSupplemental Coverage Option (SCO)Stacked Income Protection Program (STAX)Forage Seeding & Forage Production
Markets served
agricultureproducerscrop producers
Service area
OklahomaKansasGoltry, OKKingfisher, OK

From the company's website. Industry: Insurance agencies.

Customers & suppliers

Possible customers nearby

The largest businesses within about 60 miles in the markets its website says it serves.

Farms & ranches

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
SIDWELL INSURANCE AGENCY, INC
this business
$2.1M$627K—
Detrick Insurance Agency
Lahoma
$815K$314K10.3 mi
HENDRIX INSURANCE & FINANCIAL SERVICES, INC.
Enid
$777K$255K12.0 mi
INSURANCE SERVICES NORTHWEST INC
Enid · 6 employees
$1.6M$477K13.5 mi
MANNING INSURANCE, LLC
Enid · 2 employees
$750K$246K14.4 mi
DILLINGHAM GLOBAL, LLC
Enid · 1 employees
$468K$180K15.3 mi
INSERVICES, LLC
Enid · 38 employees
$13.9M$3.3M15.3 mi

The full calculation

Employees reported to the SBA8
Revenue from headcount (employees × revenue per employee for companies this size)$1.4M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$2.4M
Estimate: the two combined (geometric mean)$2.1M
EBITDA margin (industry, adjusted for size)30%
EBITDA = revenue × margin$627K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$2.8M
Multiple for this size and industry4.5×
Value range$1.5M – $3.9M
Revenue range$1.4M – $2.4M
EBITDA range$412K – $714K
Industry (NAICS)Insurance Agencies and Brokerages (524210)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

History & advisors

Founded 1980
“Sidwell Insurance Agency has been providing crop insurance for producers in Oklahoma and Kansas since 1980.”

Advisors

  • BankingStride Bank, National AssociationPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Stride Bank, National Association
PPP 2020
All 504 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/15/2020first$105K$106K8Stride Bank, National Association

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Sidwell Insurance Agency, Inc

Sidwell Insurance Agency, Inc is an insurance agencies company in Goltry, Oklahoma, in business since 1980. It is owned by Brenda Sidwell (Owner/Agent). Its estimated annual revenue is about $2.1M, with roughly $627K of EBITDA. It has about 8 employees. Its estimated business value is $2.8M (likely range $1.5M–$3.9M).

Common questions

Who owns Sidwell Insurance Agency, Inc?
Sidwell Insurance Agency, Inc is owned by Brenda Sidwell (Owner/Agent), according to public sources such as the company's website or filings.
How much revenue does Sidwell Insurance Agency, Inc make?
SeeBITDA estimates Sidwell Insurance Agency, Inc's annual revenue at about $2.1M (likely between $1.4M and $2.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Sidwell Insurance Agency, Inc worth?
About $2.8M, roughly 4.5× its estimated EBITDA of $627K, typical for a insurance agencies company its size. Likely range: $1.5M–$3.9M.
How many employees does Sidwell Insurance Agency, Inc have?
About 8, as reported on its PPP loan.
When was Sidwell Insurance Agency, Inc founded?
Sidwell Insurance Agency, Inc has been in business since 1980.