SeeBITDAOklahoma

Sienna Extended Care and Rehab LLC

Continuing Care Retirement Communities
  • 9221 HARMONY DR, Oklahoma City, OK
  • Since 2008
Estimated valueMedium confidence
$2.7M
$1.4Mlikely range$3.7M
About 3.8× its yearly profit, typical for a company this size in its industry.
Revenue
$12.9M
a year
Profit (EBITDA)
$719K
6% of revenue
Employees
106
reported in 2020
Owner not found yet
We haven't found the owner in public records
Unlikely to sell soon

How we got $2.7M

Based on its 106 employees and its payroll, both reported for PPP in 2020 and brought up to date.

106 employees × $121K each$12.9M
PPP payroll ÷ payroll's usual share of revenue$9.9M
Shown toward the top of its range×1.14
Revenue$12.9M
× 6% profit margin$719K
× 3.8 sale multiple = value$2.7M

· Own this business? Correct these figures

What we know

PPP loan, 2020
401(k) filing, 2024
No reported financials
Company website
Owner not found

Signs of a sale Unlikely to sell soon

  • In business 18 years (since 2008)

From public records and the company's website, not a statement that it's for sale.

Estimated value over time

▲ 2% since 2020
$0$1.6M$3.1M202020212022202320242026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Employees over time

▼ 34% since 2020
01002002020202120222023202410670
401(k) / retirement-plan participantsEmployees reported for PPP
Show as table
YearSourceEmployeesEst. revenueEst. EBITDA
2020PPP loan106$8.6M$482K
2020Form 550010$815K$45K
2021Form 550010$815K$45K
2022Form 550027$2.2M$123K
2023Form 550062$5.1M$282K
2024Form 550070$5.7M$318K

Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
SIENNA EXTENDED CARE AND REHAB LLC
this business
$12.9M$719K—
WORKFORCE SOLUTIONS LLC
Oklahoma City · 19 employees
$1.9M$134K0.0 mi
Emerald Care Center Midwest
Midwest City
$3.8M$264K1.9 mi
REFLECTIONS AT OAKWOOD LLC
Oklahoma City · 51 employees
$6.3M$397K2.2 mi
FountainBrook Assisted Living & Memory Support
Midwest City
$3.8M$264K2.2 mi
Voyage Long Term Care
Midwest City
$7.6M$481K2.4 mi
Cross Timbers Senior Mental Health
Midwest City
$3.8M$264K2.7 mi

The full calculation

Employees reported to the SBA106
Revenue from headcount (employees × revenue per employee for companies this size)$12.9M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$9.9M
Estimate: the two combined (geometric mean)$12.9M
EBITDA margin (industry, adjusted for size)6%
EBITDA = revenue × margin$719K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$2.7M
Multiple for this size and industry3.8×
Value range$1.4M – $3.7M
Revenue range$8.5M – $14.7M
EBITDA range$473K – $820K
Industry (NAICS)Continuing Care Retirement Communities (623311)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingArmstrong BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Armstrong Bank
PPP 2020, PPP 2021
All 1,355 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/4/2020first$532K$535K74Armstrong Bank
1/22/2021second$542K$545K106Armstrong Bank

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Sienna Extended Care and Rehab LLC

Sienna Extended Care and Rehab LLC is a continuing care retirement communities company in Oklahoma City, Oklahoma, in business since 2008. Its estimated annual revenue is about $12.9M, with roughly $719K of EBITDA. It has about 70 employees. Its estimated business value is $2.7M (likely range $1.4M–$3.7M).

Common questions

Who owns Sienna Extended Care and Rehab LLC?
The owner of Sienna Extended Care and Rehab LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Sienna Extended Care and Rehab LLC make?
SeeBITDA estimates Sienna Extended Care and Rehab LLC's annual revenue at about $12.9M (likely between $8.5M and $14.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Sienna Extended Care and Rehab LLC worth?
About $2.7M, roughly 3.8× its estimated EBITDA of $719K, typical for a continuing care retirement communities company its size. Likely range: $1.4M–$3.7M.
How many employees does Sienna Extended Care and Rehab LLC have?
About 70, from its 2024 retirement-plan filing.
When was Sienna Extended Care and Rehab LLC founded?
Sienna Extended Care and Rehab LLC has been in business since 2008.