Silentco, Inc
How we got $859K
Based on its 13 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 35% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SILENTCO, INC this business | $1.5M | — |
| McCurtain Gazette Idabel | $1.8M | 3.8 mi |
| MCCURTAIN COUNTY NEWS, INC Idabel · 11 employees | $2.5M | 3.8 mi |
| Kbel Radio 96.7 Fm Idabel | $1.8M | 3.9 mi |
| Mods Place Idabel | $1.8M | 4.4 mi |
| Kkbi Broken Bow | $1.8M | 7.6 mi |
| JDC RADIO, INC Broken Bow · 7 employees | $1.3M | 7.6 mi |
The full calculation
| Employees reported to the SBA | 13 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.2M |
| Estimate: the two combined (geometric mean) | $1.5M |
| EBITDA margin (industry, adjusted for size) | 19% |
| EBITDA = revenue × margin | $286K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $859K |
| Multiple for this size and industry | 3× |
| Value range | $452K – $1.2M |
| Revenue range | $974K – $1.7M |
| EBITDA range | $188K – $326K |
| Industry (NAICS) | Motion picture theaters (except drive-ins) (512131) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Idabel National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Idabel National Bank PPP 2020 | All 58 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $35K | 13 |
About Silentco, Inc
Silentco, Inc is a motion picture theaters (except drive-ins) company in Idabel, Oklahoma. Its estimated annual revenue is about $1.5M, with roughly $286K of EBITDA. It has about 13 employees. Its estimated business value is $859K (likely range $452K–$1.2M).
Common questions
- Who owns Silentco, Inc?
- The owner of Silentco, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Silentco, Inc make?
- SeeBITDA estimates Silentco, Inc's annual revenue at about $1.5M (likely between $974K and $1.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Silentco, Inc worth?
- About $859K, roughly 3× its estimated EBITDA of $286K, typical for a motion picture theaters (except drive-ins) company its size. Likely range: $452K–$1.2M.
- How many employees does Silentco, Inc have?
- About 13, as reported on its PPP loan.