Sills Plumbing, Inc.
How we got $1.7M
Based on its 17 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SILLS PLUMBING, INC. this business | $5.5M | — |
| HILLS ALL AROUND SERVICE LLC Collinsville · 1 employees | $222K | 2.2 mi |
| 3RD GENERATION HEAT AND AIR, LLC Collinsville · 1 employees | $188K | 2.4 mi |
| Miller Heat and Air LLC Collinsville | $1.8M | 2.7 mi |
| American Home Pros Collinsville | $1.8M | 3.0 mi |
| OVERHOLT HEATING & AIR, INC. Collinsville · 20 employees | $6.6M | 3.5 mi |
| LIMBOCKER HEAT & AIR LLC Collinsville · 4 employees | $1.1M | 3.6 mi |
The full calculation
| Employees reported to the SBA | 17 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.4M |
| Estimate: the two combined (geometric mean) | $5.5M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $582K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.7M |
| Multiple for this size and industry | 3× |
| Value range | $918K – $2.4M |
| Revenue range | $3.6M – $6.3M |
| EBITDA range | $383K – $663K |
| Industry (NAICS) | Plumbing, Heating, and Air-Conditioning Contractors (238220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingAmerican Bank of OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| American Bank of Oklahoma PPP 2020 | All 137 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $183K | 17 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Sills Plumbing, Inc.
Sills Plumbing, Inc. is a plumbing, heating & air company in Collinsville, Oklahoma, in business since 2013. Its estimated annual revenue is about $5.5M, with roughly $582K of EBITDA. It has about 17 employees. Its estimated business value is $1.7M (likely range $918K–$2.4M).
Common questions
- Who owns Sills Plumbing, Inc.?
- The owner of Sills Plumbing, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sills Plumbing, Inc. make?
- SeeBITDA estimates Sills Plumbing, Inc.'s annual revenue at about $5.5M (likely between $3.6M and $6.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sills Plumbing, Inc. worth?
- About $1.7M, roughly 3× its estimated EBITDA of $582K, typical for a plumbing, heating & air company its size. Likely range: $918K–$2.4M.
- How many employees does Sills Plumbing, Inc. have?
- About 17, as reported on its PPP loan.
- When was Sills Plumbing, Inc. founded?
- Sills Plumbing, Inc. has been in business since 2013.