Silver Wings Ranch LLC
How we got $308K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SILVER WINGS RANCH LLC this business | $616K | — |
| DAVID WOOD Muskogee · 1 employees | $550K | 6.2 mi |
| HAROLD C FEWEL TRUST Muskogee · 2 employees | $1.3M | 7.3 mi |
| LASTER CATTLE COMPANY INC Muskogee · 1 employees | $640K | 7.8 mi |
| CROSS RIDGE FARM LLC Fort Gibson · 3 employees | $1.9M | 10.3 mi |
| KFS CATTLE COMPANY LLC Fort Gibson · 1 employees | $817K | 14.8 mi |
| RISLEY FARM Gore · 1 employees | $576K | 14.9 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $541K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $540K |
| Estimate: the two combined (geometric mean) | $616K |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $123K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $308K |
| Multiple for this size and industry | 2.5× |
| Value range | $162K – $422K |
| Revenue range | $405K – $703K |
| EBITDA range | $81K – $141K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCarson Community BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Carson Community Bank PPP 2021 | All 116 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/18/2021 | first | $8K | 1 |
About Silver Wings Ranch LLC
Silver Wings Ranch LLC is an agriculture, forestry, fishing company in Muskogee, Oklahoma. Its estimated annual revenue is about $616K, with roughly $123K of EBITDA. It has about 1 employees. Its estimated business value is $308K (likely range $162K–$422K).
Common questions
- Who owns Silver Wings Ranch LLC?
- The owner of Silver Wings Ranch LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Silver Wings Ranch LLC make?
- SeeBITDA estimates Silver Wings Ranch LLC's annual revenue at about $616K (likely between $405K and $703K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Silver Wings Ranch LLC worth?
- About $308K, roughly 2.5× its estimated EBITDA of $123K, typical for a agriculture, forestry, fishing company its size. Likely range: $162K–$422K.
- How many employees does Silver Wings Ranch LLC have?
- About 1, as reported on its PPP loan.