Sisters Spirits of Perry
How we got $163K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 46% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SISTERS SPIRITS OF PERRY this business | $1.1M | — |
| FRANZMANN'S BBS Stillwater · 6 employees | $2.3M | 17.6 mi |
| SOB, LP Enid · 2 employees | $1.7M | 28.7 mi |
| BRANTLEY ENTERPRISES Guthrie · 3 employees | $2.1M | 29.4 mi |
| STANLEY LEWIS WHEELER, INC. Ponca City · 2 employees | $1.5M | 32.1 mi |
| KOEHN LIQUOR, LLC Enid · 5 employees | $1.9M | 33.9 mi |
| NOELL ENTERPRISES, LLC Enid · 6 employees | $2.0M | 34.3 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $579K |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $82K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $163K |
| Multiple for this size and industry | 2× |
| Value range | $86K – $223K |
| Revenue range | $722K – $1.3M |
| EBITDA range | $54K – $93K |
| Industry (NAICS) | Beer, Wine, and Liquor Retailers (445310) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBlue Sky BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Blue Sky Bank PPP 2020 | All 430 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $4K | 3 |
About Sisters Spirits of Perry
Sisters Spirits of Perry is a beer, wine, and liquor retailers company in Perry, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $82K of EBITDA. It has about 3 employees. Its estimated business value is $163K (likely range $86K–$223K).
Common questions
- Who owns Sisters Spirits of Perry?
- The owner of Sisters Spirits of Perry isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sisters Spirits of Perry make?
- SeeBITDA estimates Sisters Spirits of Perry's annual revenue at about $1.1M (likely between $722K and $1.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sisters Spirits of Perry worth?
- About $163K, roughly 2× its estimated EBITDA of $82K, typical for a beer, wine, and liquor retailers company its size. Likely range: $86K–$223K.
- How many employees does Sisters Spirits of Perry have?
- About 3, as reported on its PPP loan.