Sisu Group, Inc
How we got $959K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 28 years (since 1998)
From public records and the company's website, not a statement that it's for sale.
What they do
Sisu Group, Inc. is a Tulsa, Oklahoma based software company providing CTRM/ETRM (commodity/energy trading and risk management) software, with its main focus on the refined petroleum products market.
From the company's website. Industry: IT & software.
Customers & suppliers
Customers
- NIC Holding Corp (Northville) · named on its website
- U.S. Oil · named on its website
- Philadelphia Energy Solutions · named on its website
- Noble Americas · named on its website
- Gavilon · named on its website
- Noble Petro · named on its website
- George E. Warren · named on its website
- Plains Marketing (Plains All American Pipeline) · named on its website
- Petrocom Energy Group · named on its website
- Coffeyville Resources Refining & Marketing (CVR Energy) · named on its website
- Western Petroleum · named on its website
- World Fuel Services · named on its website
- SemFuel · named on its website
- Sheetz · named on its website
- QuikTrip · named on its website
Possible customers nearby
The largest businesses within about 60 miles in the markets its website says it serves.
- ONEOK, Inc. · Tulsa, 9 mi · $33.63B
- Helmerich & Payne · Tulsa, 8 mi · $3.75B
- EXPLORER PIPELINE COMPANY · Tulsa, 2 mi · $619.2M
- MID-CON ENERGY OPERATING, LLC · Tulsa, 4 mi · $467.8M
- SAMSON RESOURCES II OPCO, LLC · Tulsa, 9 mi · $326.8M
Estimated value over time
▲ 37% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SISU GROUP, INC this business | $1.8M | — |
| SPRINGPOINT TECHNOLOGIES, L.L.C. Tulsa · 88 employees | $32.4M | 0.3 mi |
| SMARTMAX SOFTWARE, INC. Tulsa · 2 employees | $896K | 0.5 mi |
| OSXPERTS LLC Tulsa · 1 employees | $291K | 0.7 mi |
| AIRO BUSINESS TECHNOLOGY Tulsa · 1 employees | $633K | 0.8 mi |
| MCB SYSTEMS, INC. Tulsa · 1 employees | $331K | 0.9 mi |
| ASHLIND CONSULTING, INC. Tulsa · 4 employees | $1.1M | 1.1 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.7M |
| Estimate: the two combined (geometric mean) | $1.8M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $320K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $959K |
| Multiple for this size and industry | 3× |
| Value range | $505K – $1.3M |
| Revenue range | $1.2M – $2.0M |
| EBITDA range | $210K – $364K |
| Industry (NAICS) | Custom Computer Programming Services (541511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBOKF, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BOKF, National Association PPP 2020, PPP 2021 | All 2,399 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $66K | 4 |
| 2/7/2021 | second | $66K | 4 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Sisu Group, Inc
Sisu Group, Inc is an it & software company in Tulsa, Oklahoma, in business since 1998. It is owned by Kim Berghall (President). Its estimated annual revenue is about $1.8M, with roughly $320K of EBITDA. It has about 4 employees. Its estimated business value is $959K (likely range $505K–$1.3M).
Common questions
- Who owns Sisu Group, Inc?
- Sisu Group, Inc is owned by Kim Berghall (President), according to public sources such as the company's website or filings.
- How much revenue does Sisu Group, Inc make?
- SeeBITDA estimates Sisu Group, Inc's annual revenue at about $1.8M (likely between $1.2M and $2.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sisu Group, Inc worth?
- About $959K, roughly 3× its estimated EBITDA of $320K, typical for a it & software company its size. Likely range: $505K–$1.3M.
- How many employees does Sisu Group, Inc have?
- About 4, as reported on its PPP loan.
- When was Sisu Group, Inc founded?
- Sisu Group, Inc has been in business since 1998.