Sisu Oklahoma LLC
How we got $90K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SISU OKLAHOMA LLC this business | $165K | — |
| Eagle Hill Disc Golf Club Mcalester | $793K | 0.1 mi |
| McAlester Stars Cheer and Pop Mcalester | $793K | 0.2 mi |
| BarBenders Fitness PPC. Mcalester | $793K | 0.3 mi |
| 15 Rounds Boxing Club Mcalester | $793K | 0.3 mi |
| CrossFit McAlester Mcalester | $793K | 0.3 mi |
| Top Prospects Sports Academy Mcalester | $793K | 0.3 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $107K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $195K |
| Estimate: the two combined (geometric mean) | $165K |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $39K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $90K |
| Multiple for this size and industry | 2.3× |
| Value range | $47K – $123K |
| Revenue range | $108K – $188K |
| EBITDA range | $26K – $44K |
| Industry (NAICS) | Fitness and Recreational Sports Centers (713940) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst National Bank & Trust Company of McAlesterPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First National Bank & Trust Company of McAlester PPP 2020, PPP 2021 | All 248 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $6K | 1 |
| 1/16/2021 | second | $6K | 1 |
About Sisu Oklahoma LLC
Sisu Oklahoma LLC is a gyms & fitness company in Mcalester, Oklahoma. Its estimated annual revenue is about $165K, with roughly $39K of EBITDA. It has about 1 employees. Its estimated business value is $90K (likely range $47K–$123K).
Common questions
- Who owns Sisu Oklahoma LLC?
- The owner of Sisu Oklahoma LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sisu Oklahoma LLC make?
- SeeBITDA estimates Sisu Oklahoma LLC's annual revenue at about $165K (likely between $108K and $188K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sisu Oklahoma LLC worth?
- About $90K, roughly 2.3× its estimated EBITDA of $39K, typical for a gyms & fitness company its size. Likely range: $47K–$123K.
- How many employees does Sisu Oklahoma LLC have?
- About 1, as reported on its PPP loan.