Sjs Hospitality LLC
How we got $24.5M
Based on its 84 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Customers & suppliers
Customers
- Department of the Army · federal contracts $165K
- Department of the Navy · federal contracts $47K
Estimated value over time
▲ 14% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SJS HOSPITALITY LLC this business | $15.4M | — |
| TownePlace Suites by Marriott Tulsa Broken Arrow Broken Arrow | $1.9M | 0.0 mi |
| Holiday Inn Express & Suites Tulsa S Broken Arrow Hwy 51 by IHG Broken Arrow | $1.9M | 0.1 mi |
| Stoney Creek Hotel Broken Arrow | $1.9M | 0.1 mi |
| PRIDE HOSPITALITY LLC Broken Arrow · 10 employees | $1.9M | 0.1 mi |
| Hilton Garden Inn Tulsa-Broken Arrow Broken Arrow | $1.9M | 0.1 mi |
| BA HOLDINGS, LLC Broken Arrow · 20 employees | $5.2M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 84 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $11.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $15.9M |
| Estimate: the two combined (geometric mean) | $15.4M |
| EBITDA margin (industry, adjusted for size) | 22% |
| EBITDA = revenue × margin | $3.4M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $24.5M |
| Multiple for this size and industry | 7.2× |
| Value range | $12.9M – $33.5M |
| Revenue range | $10.1M – $17.5M |
| EBITDA range | $2.2M – $3.9M |
| Industry (NAICS) | Hotels (except Casino Hotels) and Motels (721110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingSecurity Bank, Heritage Bank of the OzarksPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Heritage Bank of the Ozarks PPP 2021 | View → |
| Security Bank PPP 2020 | All 617 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $485K | 84 |
| 1/17/2021 | second | $680K | 70 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Sjs Hospitality LLC
Sjs Hospitality LLC is a hotels & motels company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $15.4M, with roughly $3.4M of EBITDA. It has about 84 employees. Its estimated business value is $24.5M (likely range $12.9M–$33.5M).
Common questions
- Who owns Sjs Hospitality LLC?
- The owner of Sjs Hospitality LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sjs Hospitality LLC make?
- SeeBITDA estimates Sjs Hospitality LLC's annual revenue at about $15.4M (likely between $10.1M and $17.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sjs Hospitality LLC worth?
- About $24.5M, roughly 7.2× its estimated EBITDA of $3.4M, typical for a hotels & motels company its size. Likely range: $12.9M–$33.5M.
- How many employees does Sjs Hospitality LLC have?
- About 84, as reported on its PPP loan.