Sm&rt Products LLC, DBA Cabinet Doors Unlimited
How we got $463K
Based on its 8 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SM&RT PRODUCTS LLC, DBA CABINET DOORS UNLIMITED this business | $2.1M | — |
| BARNES CABINET & TRIM LLC Fairland · 4 employees | $859K | 2.3 mi |
| MORRIS LETT Grove · 1 employees | $621K | 4.5 mi |
| OK INSTALLERS LLC Fairland · 1 employees | $290K | 5.0 mi |
| TOM YOAKUM Grove · 1 employees | $292K | 5.7 mi |
| STEVENS CONSTRUCTION Grove · 1 employees | $277K | 6.5 mi |
| APPLIED PRODUCTS LLC Grove · 19 employees | $12.5M | 9.9 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.5M |
| Estimate: the two combined (geometric mean) | $2.1M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $244K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $463K |
| Multiple for this size and industry | 1.9× |
| Value range | $244K – $633K |
| Revenue range | $1.4M – $2.4M |
| EBITDA range | $160K – $278K |
| Industry (NAICS) | Other Building Finishing Contractors (238390) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingGuaranty BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Guaranty Bank PPP 2020 | All 7 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $45K | 8 |
About Sm&rt Products LLC, DBA Cabinet Doors Unlimited
Sm&rt Products LLC, DBA Cabinet Doors Unlimited is an other building finishing contractors company in Afton, Oklahoma. Its estimated annual revenue is about $2.1M, with roughly $244K of EBITDA. It has about 8 employees. Its estimated business value is $463K (likely range $244K–$633K).
Common questions
- Who owns Sm&rt Products LLC, DBA Cabinet Doors Unlimited?
- The owner of Sm&rt Products LLC, DBA Cabinet Doors Unlimited isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sm&rt Products LLC, DBA Cabinet Doors Unlimited make?
- SeeBITDA estimates Sm&rt Products LLC, DBA Cabinet Doors Unlimited's annual revenue at about $2.1M (likely between $1.4M and $2.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sm&rt Products LLC, DBA Cabinet Doors Unlimited worth?
- About $463K, roughly 1.9× its estimated EBITDA of $244K, typical for a other building finishing contractors company its size. Likely range: $244K–$633K.
- How many employees does Sm&rt Products LLC, DBA Cabinet Doors Unlimited have?
- About 8, as reported on its PPP loan.