Smith Backhoe Service Inc
How we got $91K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 22 years (since 2004)
From public records and the company's website, not a statement that it's for sale.
Estimated value over time
▲ 18% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SMITH BACKHOE SERVICE INC this business | $320K | — |
| DEREK WHITAKER Ada · 1 employees | $714K | 2.7 mi |
| APEX ENVIRONMENTAL GROUP, LLC Ada · 40 employees | $18.7M | 3.5 mi |
| WOODS DIRT CONTRACTORS, INC Ada · 7 employees | $1.9M | 3.5 mi |
| ABNEY'S LLC Ada · 1 employees | $558K | 4.6 mi |
| SOVEREIGN NATIVE HOLDCO, LLC Ada | $170.5M | 4.7 mi |
| GIPSON BACKHOE, INC Ada · 1 employees | $402K | 5.0 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $440K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $178K |
| Estimate: the two combined (geometric mean) | $320K |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $48K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $91K |
| Multiple for this size and industry | 1.9× |
| Value range | $48K – $125K |
| Revenue range | $210K – $364K |
| EBITDA range | $32K – $55K |
| Industry (NAICS) | All Other Specialty Trade Contractors (238990) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingVision BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Vision Bank PPP 2021 | All 487 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/15/2021 | first | $4K | 1 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Smith Backhoe Service Inc
Smith Backhoe Service Inc is a fencing, siding & exterior company in Ada, Oklahoma, in business since 2004. Its estimated annual revenue is about $320K, with roughly $48K of EBITDA. It has about 1 employees. Its estimated business value is $91K (likely range $48K–$125K).
Common questions
- Who owns Smith Backhoe Service Inc?
- The owner of Smith Backhoe Service Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Smith Backhoe Service Inc make?
- SeeBITDA estimates Smith Backhoe Service Inc's annual revenue at about $320K (likely between $210K and $364K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Smith Backhoe Service Inc worth?
- About $91K, roughly 1.9× its estimated EBITDA of $48K, typical for a fencing, siding & exterior company its size. Likely range: $48K–$125K.
- How many employees does Smith Backhoe Service Inc have?
- About 1, as reported on its PPP loan.
- When was Smith Backhoe Service Inc founded?
- Smith Backhoe Service Inc has been in business since 2004.