Smith Brothers Motor Sports, Inc.
How we got $956K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 20% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SMITH BROTHERS MOTOR SPORTS, INC. this business | $9.1M | — |
| Peak Equipment Edmond | $22.5M | 0.1 mi |
| Edmond Auto Brokers Edmond | $22.5M | 0.3 mi |
| Wild Child Motors Edmond | $22.5M | 0.5 mi |
| Atlas Auto Inc Edmond | $22.5M | 0.7 mi |
| Car-Mart of Edmond Edmond | $22.5M | 0.7 mi |
| RODY ENTERPRISES, INC. Edmond · 1 employees | $1.6M | 1.0 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $12.2M |
| Estimate: the two combined (geometric mean) | $9.1M |
| EBITDA margin (industry, adjusted for size) | 4% |
| EBITDA = revenue × margin | $398K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $956K |
| Multiple for this size and industry | 2.4× |
| Value range | $503K – $1.3M |
| Revenue range | $6.0M – $10.3M |
| EBITDA range | $262K – $454K |
| Industry (NAICS) | Used Car Dealers (441120) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingKirkpatrick BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Kirkpatrick Bank PPP 2020 | All 258 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $60K | 4 |
About Smith Brothers Motor Sports, Inc.
Smith Brothers Motor Sports, Inc. is a car dealers company in Edmond, Oklahoma. Its estimated annual revenue is about $9.1M, with roughly $398K of EBITDA. It has about 4 employees. Its estimated business value is $956K (likely range $503K–$1.3M).
Common questions
- Who owns Smith Brothers Motor Sports, Inc.?
- The owner of Smith Brothers Motor Sports, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Smith Brothers Motor Sports, Inc. make?
- SeeBITDA estimates Smith Brothers Motor Sports, Inc.'s annual revenue at about $9.1M (likely between $6.0M and $10.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Smith Brothers Motor Sports, Inc. worth?
- About $956K, roughly 2.4× its estimated EBITDA of $398K, typical for a car dealers company its size. Likely range: $503K–$1.3M.
- How many employees does Smith Brothers Motor Sports, Inc. have?
- About 4, as reported on its PPP loan.