Smith & Crown Reg LLC
How we got $469K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 34% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SMITH & CROWN REG LLC this business | $734K | — |
| SMITH & CROWN REAL ESTATE GROUP LLC Tulsa · 1 employees | $734K | 0.0 mi |
| THE LUXE GROUP LLC Tulsa · 3 employees | $1.1M | 0.0 mi |
| The Maureen Kile Team at Coldwell Banker Select Tulsa | $959K | 0.0 mi |
| Tulsa Realtor | Julie Roberts - Coldwell Banker Select Tulsa | $959K | 0.0 mi |
| Cindy Manchester - Realtor at Coldwell Banker Select Tulsa | $959K | 0.0 mi |
| Rodney Dixon - Tulsa Realtor Tulsa | $959K | 0.0 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $468K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $886K |
| Estimate: the two combined (geometric mean) | $734K |
| EBITDA margin (industry, adjusted for size) | 32% |
| EBITDA = revenue × margin | $234K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $469K |
| Multiple for this size and industry | 2× |
| Value range | $247K – $641K |
| Revenue range | $483K – $837K |
| EBITDA range | $154K – $267K |
| Industry (NAICS) | Offices of Real Estate Agents and Brokers (531210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2021 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/27/2021 | first | $15K | 1 |
About Smith & Crown Reg LLC
Smith & Crown Reg LLC is an offices of real estate agents and brokers company in Tulsa, Oklahoma. Its estimated annual revenue is about $734K, with roughly $234K of EBITDA. It has about 1 employees. Its estimated business value is $469K (likely range $247K–$641K).
Common questions
- Who owns Smith & Crown Reg LLC?
- The owner of Smith & Crown Reg LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Smith & Crown Reg LLC make?
- SeeBITDA estimates Smith & Crown Reg LLC's annual revenue at about $734K (likely between $483K and $837K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Smith & Crown Reg LLC worth?
- About $469K, roughly 2× its estimated EBITDA of $234K, typical for a offices of real estate agents and brokers company its size. Likely range: $247K–$641K.
- How many employees does Smith & Crown Reg LLC have?
- About 1, as reported on its PPP loan.