Smith Farm and Ranch Equipment LLC
How we got $366K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 34% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SMITH FARM AND RANCH EQUIPMENT LLC this business | $1.7M | — |
| RED WAGON FEED LLC Stilwell · 3 employees | $3.3M | 25.7 mi |
| 4G SERVICE & SUPPLY INC Tahlequah · 7 employees | $4.6M | 27.6 mi |
| ADRIAN FARM SUPPLY LLC Tahlequah · 7 employees | $7.6M | 28.9 mi |
| KEVIN JORDAN CONSTRUCTION LLC Tahlequah · 1 employees | $998K | 28.9 mi |
| HITCHCOCK - CAMPLBELL, INC Tahlequah · 4 employees | $3.5M | 29.6 mi |
| IGWT TRUCKING Locust Grove · 2 employees | $2.2M | 30.7 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $1.7M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $152K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $366K |
| Multiple for this size and industry | 2.4× |
| Value range | $193K – $501K |
| Revenue range | $1.1M – $1.9M |
| EBITDA range | $100K – $174K |
| Industry (NAICS) | Farm and Garden Machinery and Equipment Merchant Wholesalers (423820) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $13K | 2 |
About Smith Farm and Ranch Equipment LLC
Smith Farm and Ranch Equipment LLC is a farm and garden machinery and equipment merchant wholesalers company in Colcord, Oklahoma. Its estimated annual revenue is about $1.7M, with roughly $152K of EBITDA. It has about 2 employees. Its estimated business value is $366K (likely range $193K–$501K).
Common questions
- Who owns Smith Farm and Ranch Equipment LLC?
- The owner of Smith Farm and Ranch Equipment LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Smith Farm and Ranch Equipment LLC make?
- SeeBITDA estimates Smith Farm and Ranch Equipment LLC's annual revenue at about $1.7M (likely between $1.1M and $1.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Smith Farm and Ranch Equipment LLC worth?
- About $366K, roughly 2.4× its estimated EBITDA of $152K, typical for a farm and garden machinery and equipment merchant wholesalers company its size. Likely range: $193K–$501K.
- How many employees does Smith Farm and Ranch Equipment LLC have?
- About 2, as reported on its PPP loan.