Smith Hudson Mahn LLC
How we got $639K
Based on its 3 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 20% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SMITH HUDSON MAHN LLC this business | $1.4M | — |
| AJ JONES, ATTORNEY AT LAW P.C. Edmond · 4 employees | $1.7M | 0.0 mi |
| Kimberly J. Brasher Law Office Edmond | $948K | 0.0 mi |
| DEBRA W MCCORMICK ATTORNEY PC Edmond · 1 employees | $375K | 0.1 mi |
| DANIEL L LOELIGER PC Edmond · 2 employees | $505K | 0.5 mi |
| THOMPSON & WINTON, PLLC Edmond · 3 employees | $616K | 0.5 mi |
| ANTHONY S GASSAWAY, LLC Edmond · 1 employees | $365K | 0.7 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $922K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.6M |
| Estimate: the two combined (geometric mean) | $1.4M |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $278K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $639K |
| Multiple for this size and industry | 2.3× |
| Value range | $336K – $874K |
| Revenue range | $922K – $1.6M |
| EBITDA range | $183K – $317K |
| Industry (NAICS) | Offices of Lawyers (541110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2021 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/30/2021 | first | $63K | 3 |
About Smith Hudson Mahn LLC
Smith Hudson Mahn LLC is a law firms company in Edmond, Oklahoma. Its estimated annual revenue is about $1.4M, with roughly $278K of EBITDA. It has about 3 employees. Its estimated business value is $639K (likely range $336K–$874K).
Common questions
- Who owns Smith Hudson Mahn LLC?
- The owner of Smith Hudson Mahn LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Smith Hudson Mahn LLC make?
- SeeBITDA estimates Smith Hudson Mahn LLC's annual revenue at about $1.4M (likely between $922K and $1.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Smith Hudson Mahn LLC worth?
- About $639K, roughly 2.3× its estimated EBITDA of $278K, typical for a law firms company its size. Likely range: $336K–$874K.
- How many employees does Smith Hudson Mahn LLC have?
- About 3, as reported on its PPP loan.