Smith's Grooming LLC
How we got $147K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 68% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SMITH'S GROOMING LLC this business | $304K | — |
| Unleashed Pet Grooming School Oklahoma City | $1.5M | 0.9 mi |
| Pawz N’ Clawz Grooming Oklahoma City | $753K | 1.0 mi |
| Zen Dog Grooming Oklahoma City | $753K | 1.1 mi |
| OKLAHOMA CLEANING ASSOCIATES LLC Oklahoma City · 1 employees | $227K | 1.1 mi |
| Animal Resource Center Oklahoma City | $753K | 1.2 mi |
| Anna's Clip N Dip Dog Grooming Moore | $753K | 1.2 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $382K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $187K |
| Estimate: the two combined (geometric mean) | $304K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $70K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $147K |
| Multiple for this size and industry | 2.1× |
| Value range | $77K – $201K |
| Revenue range | $200K – $347K |
| EBITDA range | $46K – $80K |
| Industry (NAICS) | Pet Care (except Veterinary) Services (812910) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Fidelity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Fidelity Bank PPP 2020 | All 940 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 6/24/2020 | first | $8K | 3 |
About Smith's Grooming LLC
Smith's Grooming LLC is a pet care (except veterinary) services company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $304K, with roughly $70K of EBITDA. It has about 3 employees. Its estimated business value is $147K (likely range $77K–$201K).
Common questions
- Who owns Smith's Grooming LLC?
- The owner of Smith's Grooming LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Smith's Grooming LLC make?
- SeeBITDA estimates Smith's Grooming LLC's annual revenue at about $304K (likely between $200K and $347K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Smith's Grooming LLC worth?
- About $147K, roughly 2.1× its estimated EBITDA of $70K, typical for a pet care (except veterinary) services company its size. Likely range: $77K–$201K.
- How many employees does Smith's Grooming LLC have?
- About 3, as reported on its PPP loan.