Smith-Wilson Insurance Agency
How we got $200K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 30% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SMITH-WILSON INSURANCE AGENCY this business | $173K | — |
| JIM WALLACE INSURANCE AGENCY INC Oklahoma City · 4 employees | $1.6M | 0.0 mi |
| Farmers Insurance - Todd Wallace Oklahoma City | $806K | 0.0 mi |
| Todd Wallace - 13140 N Macarthur Blvd Oklahoma City | $806K | 0.0 mi |
| Farmers Insurance - Andrew Davis Oklahoma City | $806K | 0.0 mi |
| FREEDOM ANYWHERE, INC. Oklahoma City · 5 employees | $1.4M | 0.0 mi |
| First Harvest Insurance Oklahoma City | $806K | 0.1 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $208K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $111K |
| Estimate: the two combined (geometric mean) | $173K |
| EBITDA margin (industry, adjusted for size) | 38% |
| EBITDA = revenue × margin | $67K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $200K |
| Multiple for this size and industry | 3× |
| Value range | $105K – $273K |
| Revenue range | $114K – $197K |
| EBITDA range | $44K – $76K |
| Industry (NAICS) | Insurance Agencies and Brokerages (524210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Citizens Bank of EdmondPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Citizens Bank of Edmond PPP 2020 | All 502 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $4K | 1 |
About Smith-Wilson Insurance Agency
Smith-Wilson Insurance Agency is an insurance agencies company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $173K, with roughly $67K of EBITDA. It has about 1 employees. Its estimated business value is $200K (likely range $105K–$273K).
Common questions
- Who owns Smith-Wilson Insurance Agency?
- The owner of Smith-Wilson Insurance Agency isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Smith-Wilson Insurance Agency make?
- SeeBITDA estimates Smith-Wilson Insurance Agency's annual revenue at about $173K (likely between $114K and $197K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Smith-Wilson Insurance Agency worth?
- About $200K, roughly 3× its estimated EBITDA of $67K, typical for a insurance agencies company its size. Likely range: $105K–$273K.
- How many employees does Smith-Wilson Insurance Agency have?
- About 1, as reported on its PPP loan.