Smittys Garage- Broken Arrow L.L.C.
How we got $564K
Based on its 17 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 20% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SMITTYS GARAGE- BROKEN ARROW L.L.C. this business | $2.7M | — |
| Smitty's Garage Burgers and Beer Broken Arrow | $1.7M | 0.0 mi |
| Jersey Mike's Broken Arrow | $1.7M | 0.1 mi |
| Wingstop Broken Arrow | $1.7M | 0.1 mi |
| Tropical Smoothie Cafe Broken Arrow | $1.7M | 0.1 mi |
| Starbucks Broken Arrow | $1.7M | 0.1 mi |
| Zoe’s Kitchen Broken Arrow | $1.7M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 17 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.7M |
| Estimate: the two combined (geometric mean) | $2.7M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $269K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $564K |
| Multiple for this size and industry | 2.1× |
| Value range | $297K – $772K |
| Revenue range | $1.8M – $3.1M |
| EBITDA range | $177K – $306K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/12/2021 | second | $195K | 17 |
About Smittys Garage- Broken Arrow L.L.C.
Smittys Garage- Broken Arrow L.L.C. is a restaurants company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $2.7M, with roughly $269K of EBITDA. It has about 17 employees. Its estimated business value is $564K (likely range $297K–$772K).
Common questions
- Who owns Smittys Garage- Broken Arrow L.L.C.?
- The owner of Smittys Garage- Broken Arrow L.L.C. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Smittys Garage- Broken Arrow L.L.C. make?
- SeeBITDA estimates Smittys Garage- Broken Arrow L.L.C.'s annual revenue at about $2.7M (likely between $1.8M and $3.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Smittys Garage- Broken Arrow L.L.C. worth?
- About $564K, roughly 2.1× its estimated EBITDA of $269K, typical for a restaurants company its size. Likely range: $297K–$772K.
- How many employees does Smittys Garage- Broken Arrow L.L.C. have?
- About 17, as reported on its PPP loan.