Smr Squared LLC
How we got $976K
Based on its 9 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 20% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SMR SQUARED LLC this business | $9.3M | — |
| J and J Automall Shawnee | $22.7M | 0.9 mi |
| OK Classics Shawnee | $22.7M | 0.9 mi |
| Joe Cooper Easy Credit Shawnee | $22.7M | 0.9 mi |
| JOE COOPER CDJR OF SHAWNEE, LLC Shawnee · 25 employees | $41.7M | 1.1 mi |
| Automax Dodge Chrysler Jeep Ram Shawnee | $22.7M | 1.2 mi |
| Trading Zone Auto Sales Shawnee | $22.7M | 1.6 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $9.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $6.9M |
| Estimate: the two combined (geometric mean) | $9.3M |
| EBITDA margin (industry, adjusted for size) | 4% |
| EBITDA = revenue × margin | $407K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $976K |
| Multiple for this size and industry | 2.4× |
| Value range | $513K – $1.3M |
| Revenue range | $6.1M – $10.6M |
| EBITDA range | $267K – $464K |
| Industry (NAICS) | Used Car Dealers (441120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $46K | 9 |
About Smr Squared LLC
Smr Squared LLC is a car dealers company in Shawnee, Oklahoma. Its estimated annual revenue is about $9.3M, with roughly $407K of EBITDA. It has about 9 employees. Its estimated business value is $976K (likely range $513K–$1.3M).
Common questions
- Who owns Smr Squared LLC?
- The owner of Smr Squared LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Smr Squared LLC make?
- SeeBITDA estimates Smr Squared LLC's annual revenue at about $9.3M (likely between $6.1M and $10.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Smr Squared LLC worth?
- About $976K, roughly 2.4× its estimated EBITDA of $407K, typical for a car dealers company its size. Likely range: $513K–$1.3M.
- How many employees does Smr Squared LLC have?
- About 9, as reported on its PPP loan.