Soccer Warehouse USA Inc
How we got $308K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SOCCER WAREHOUSE USA INC this business | $486K | — |
| ATHLETIC MISSION Tulsa · 2 employees | $345K | 0.4 mi |
| AIM HIGH ACADEMY INC Tulsa · 31 employees | $896K | 0.5 mi |
| PERFECT PRACTICE LLC. Tulsa · 3 employees | $481K | 0.8 mi |
| TULSA TAEKWONDO ACADEMY LLC Tulsa · 1 employees | $110K | 0.8 mi |
| Destiny Dance Studio Tulsa | $793K | 1.0 mi |
| RJC INC Tulsa · 21 employees | $2.4M | 1.1 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $406K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $447K |
| Estimate: the two combined (geometric mean) | $486K |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $119K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $308K |
| Multiple for this size and industry | 2.6× |
| Value range | $162K – $422K |
| Revenue range | $320K – $554K |
| EBITDA range | $78K – $135K |
| Industry (NAICS) | Sports and Recreation Instruction (611620) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingEquity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Equity Bank PPP 2020, PPP 2021 | All 375 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $11K | 3 |
| 2/13/2021 | second | $11K | 2 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Soccer Warehouse USA Inc
Soccer Warehouse USA Inc is a sports and recreation instruction company in Tulsa, Oklahoma, in business since 2016. Its estimated annual revenue is about $486K, with roughly $119K of EBITDA. It has about 3 employees. Its estimated business value is $308K (likely range $162K–$422K).
Common questions
- Who owns Soccer Warehouse USA Inc?
- The owner of Soccer Warehouse USA Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Soccer Warehouse USA Inc make?
- SeeBITDA estimates Soccer Warehouse USA Inc's annual revenue at about $486K (likely between $320K and $554K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Soccer Warehouse USA Inc worth?
- About $308K, roughly 2.6× its estimated EBITDA of $119K, typical for a sports and recreation instruction company its size. Likely range: $162K–$422K.
- How many employees does Soccer Warehouse USA Inc have?
- About 3, as reported on its PPP loan.
- When was Soccer Warehouse USA Inc founded?
- Soccer Warehouse USA Inc has been in business since 2016.