Solstice Tanning Company, LLC
How we got $167K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 15 years (since 2011)
From public records and the company's website, not a statement that it's for sale.
Estimated value over time
▲ 42% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SOLSTICE TANNING COMPANY, LLC this business | $346K | — |
| Mayan Sun Weatherford | $440K | 0.0 mi |
| Heavenly Divine Massage/Tera Gatlin Weatherford | $440K | 0.1 mi |
| The Beauty Lounge By Haley Weatherford | $440K | 0.1 mi |
| Merrell Hair Co Weatherford | $440K | 0.2 mi |
| Fringe Studio Weatherford | $440K | 0.2 mi |
| Skin Zen Bath and Body Weatherford | $440K | 0.2 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $429K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $215K |
| Estimate: the two combined (geometric mean) | $346K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $80K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $167K |
| Multiple for this size and industry | 2.1× |
| Value range | $88K – $229K |
| Revenue range | $228K – $395K |
| EBITDA range | $52K – $91K |
| Industry (NAICS) | Beauty Salons (812112) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $12K | 5 |
| 1/22/2021 | second | $12K | 5 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Solstice Tanning Company, LLC
Solstice Tanning Company, LLC is a hair & beauty salons company in Weatherford, Oklahoma, in business since 2011. Its estimated annual revenue is about $346K, with roughly $80K of EBITDA. It has about 5 employees. Its estimated business value is $167K (likely range $88K–$229K).
Common questions
- Who owns Solstice Tanning Company, LLC?
- The owner of Solstice Tanning Company, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Solstice Tanning Company, LLC make?
- SeeBITDA estimates Solstice Tanning Company, LLC's annual revenue at about $346K (likely between $228K and $395K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Solstice Tanning Company, LLC worth?
- About $167K, roughly 2.1× its estimated EBITDA of $80K, typical for a hair & beauty salons company its size. Likely range: $88K–$229K.
- How many employees does Solstice Tanning Company, LLC have?
- About 5, as reported on its PPP loan.
- When was Solstice Tanning Company, LLC founded?
- Solstice Tanning Company, LLC has been in business since 2011.