Somber Acre LLC
How we got $304K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▼ 13% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SOMBER ACRE LLC this business | $523K | — |
| THREE T CONSULTING LLC Mustang · 1 employees | $595K | 0.1 mi |
| COWNS LAND SERVICES, LLC Mustang · 1 employees | $616K | 1.0 mi |
| Dr. Terry Wood, DVM Mustang | $1.2M | 1.1 mi |
| PRECISON COMPLETIONS LLC Mustang · 1 employees | $336K | 1.1 mi |
| REDBURN CREATIVE LLC Mustang · 2 employees | $483K | 1.4 mi |
| MUSTANG ANIMAL HEALTH CLINIC, INC. Mustang · 18 employees | $3.6M | 1.4 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $413K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $510K |
| Estimate: the two combined (geometric mean) | $523K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $122K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $304K |
| Multiple for this size and industry | 2.5× |
| Value range | $160K – $416K |
| Revenue range | $344K – $597K |
| EBITDA range | $80K – $139K |
| Industry (NAICS) | All Other Professional, Scientific, and Technical Services (541990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $15K | 1 |
About Somber Acre LLC
Somber Acre LLC is an all other professional, scientific, and technical services company in Mustang, Oklahoma. Its estimated annual revenue is about $523K, with roughly $122K of EBITDA. It has about 1 employees. Its estimated business value is $304K (likely range $160K–$416K).
Common questions
- Who owns Somber Acre LLC?
- The owner of Somber Acre LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Somber Acre LLC make?
- SeeBITDA estimates Somber Acre LLC's annual revenue at about $523K (likely between $344K and $597K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Somber Acre LLC worth?
- About $304K, roughly 2.5× its estimated EBITDA of $122K, typical for a all other professional, scientific, and technical services company its size. Likely range: $160K–$416K.
- How many employees does Somber Acre LLC have?
- About 1, as reported on its PPP loan.