Sonic Drive in-Hartshorn L.L.C.
How we got $286K
Based on its 15 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 30 years (since 1996)
From public records and the company's website, not a statement that it's for sale.
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SONIC DRIVE IN-HARTSHORN L.L.C. this business | $1.6M | — |
| Casey's Hartshorne | $1.7M | 0.1 mi |
| Simple Simon's Pizza Hartshorne | $1.7M | 0.1 mi |
| Ole Corral Hartshorne | $1.7M | 0.2 mi |
| La Cabana Hartshorne Hartshorne | $1.7M | 0.2 mi |
| FAT DADDYS BBQ LLC Hartshorne · 4 employees | $544K | 0.4 mi |
| Twins Cafe Haileyville | $1.7M | 1.2 mi |
The full calculation
| Employees reported to the SBA | 15 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.5M |
| Estimate: the two combined (geometric mean) | $1.6M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $159K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $286K |
| Multiple for this size and industry | 1.8× |
| Value range | $151K – $392K |
| Revenue range | $1.1M – $1.8M |
| EBITDA range | $105K – $181K |
| Industry (NAICS) | Limited-Service Restaurants (722513) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst Liberty BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Liberty Bank PPP 2020 | All 382 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $51K | 15 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Sonic Drive in-Hartshorn L.L.C.
Sonic Drive in-Hartshorn L.L.C. is a restaurants company in Hartshorne, Oklahoma, in business since 1996. Its estimated annual revenue is about $1.6M, with roughly $159K of EBITDA. It has about 15 employees. Its estimated business value is $286K (likely range $151K–$392K).
Common questions
- Who owns Sonic Drive in-Hartshorn L.L.C.?
- The owner of Sonic Drive in-Hartshorn L.L.C. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sonic Drive in-Hartshorn L.L.C. make?
- SeeBITDA estimates Sonic Drive in-Hartshorn L.L.C.'s annual revenue at about $1.6M (likely between $1.1M and $1.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sonic Drive in-Hartshorn L.L.C. worth?
- About $286K, roughly 1.8× its estimated EBITDA of $159K, typical for a restaurants company its size. Likely range: $151K–$392K.
- How many employees does Sonic Drive in-Hartshorn L.L.C. have?
- About 15, as reported on its PPP loan.
- When was Sonic Drive in-Hartshorn L.L.C. founded?
- Sonic Drive in-Hartshorn L.L.C. has been in business since 1996.