Sons Drive-in Inc.
How we got $175K
Based on its 7 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 20% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SONS DRIVE-IN INC. this business | $890K | — |
| SON'S DRIVE-IN, INC Wagoner · 9 employees | $933K | 0.0 mi |
| Sons Charburgers Wagoner | $1.7M | 0.0 mi |
| Kagumi Hibachi Express Wagoner | $1.7M | 0.0 mi |
| Asian Star Wagoner | $1.7M | 0.1 mi |
| Runt's Bbq Inc Wagoner | $1.7M | 0.1 mi |
| Ron's Hamburgers & Chili Wagoner | $1.7M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $800K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $762K |
| Estimate: the two combined (geometric mean) | $890K |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $97K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $175K |
| Multiple for this size and industry | 1.8× |
| Value range | $92K – $239K |
| Revenue range | $586K – $1.0M |
| EBITDA range | $64K – $111K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/31/2021 | second | $31K | 7 |
About Sons Drive-in Inc.
Sons Drive-in Inc. is a restaurants company in Wagoner, Oklahoma. Its estimated annual revenue is about $890K, with roughly $97K of EBITDA. It has about 7 employees. Its estimated business value is $175K (likely range $92K–$239K).
Common questions
- Who owns Sons Drive-in Inc.?
- The owner of Sons Drive-in Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sons Drive-in Inc. make?
- SeeBITDA estimates Sons Drive-in Inc.'s annual revenue at about $890K (likely between $586K and $1.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sons Drive-in Inc. worth?
- About $175K, roughly 1.8× its estimated EBITDA of $97K, typical for a restaurants company its size. Likely range: $92K–$239K.
- How many employees does Sons Drive-in Inc. have?
- About 7, as reported on its PPP loan.