Sooner Discount Pharmacy, LLC
How we got $973K
Based on its 8 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SOONER DISCOUNT PHARMACY, LLC this business | $5.4M | — |
| AD-LIBS ADVERTISING INC. Norman · 5 employees | $1.9M | 0.6 mi |
| UNIVERSITY OPTICAL INC. Norman · 3 employees | $1.6M | 0.7 mi |
| PIONEER HEARING AID CENTERS, INC. Norman · 11 employees | $5.6M | 1.4 mi |
| S&W ARTISTRY LLP Norman · 1 employees | $445K | 1.7 mi |
| STATE BEAUTY SUPPLY OF NORMAN LLC Norman · 8 employees | $4.2M | 1.8 mi |
| DAVE'S HEALTHMART PHARMACY, INC. Norman · 8 employees | $6.9M | 2.2 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.0M |
| Estimate: the two combined (geometric mean) | $5.4M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $405K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $973K |
| Multiple for this size and industry | 2.4× |
| Value range | $512K – $1.3M |
| Revenue range | $3.5M – $6.1M |
| EBITDA range | $267K – $462K |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $52K | 8 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Sooner Discount Pharmacy, LLC
Sooner Discount Pharmacy, LLC is a pharmacies company in Norman, Oklahoma, in business since 2022. Its estimated annual revenue is about $5.4M, with roughly $405K of EBITDA. It has about 8 employees. Its estimated business value is $973K (likely range $512K–$1.3M).
Common questions
- Who owns Sooner Discount Pharmacy, LLC?
- The owner of Sooner Discount Pharmacy, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sooner Discount Pharmacy, LLC make?
- SeeBITDA estimates Sooner Discount Pharmacy, LLC's annual revenue at about $5.4M (likely between $3.5M and $6.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sooner Discount Pharmacy, LLC worth?
- About $973K, roughly 2.4× its estimated EBITDA of $405K, typical for a pharmacies company its size. Likely range: $512K–$1.3M.
- How many employees does Sooner Discount Pharmacy, LLC have?
- About 8, as reported on its PPP loan.
- When was Sooner Discount Pharmacy, LLC founded?
- Sooner Discount Pharmacy, LLC has been in business since 2022.