South Yukon Snf Opco, LLC
How we got $2.3M
Based on its 126 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 2% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SOUTH YUKON SNF OPCO, LLC this business | $10.9M | — |
| PPG, LLC Yukon · 58 employees | $6.9M | 1.1 mi |
| PPGLLC Yukon · 50 employees | $4.4M | 1.1 mi |
| CARRIAGE HOUSE HOMES Yukon · 7 employees | $798K | 6.0 mi |
| LUTHERAN SENIOR CITIZENS INC Oklahoma City · 140 employees | $13.9M | 6.1 mi |
| YOUNG AND CRANE, INC. Oklahoma City · 77 employees | $9.8M | 7.9 mi |
| NORTH WINDS LIVING CENTER, INC. Oklahoma City · 27 employees | $3.5M | 7.9 mi |
The full calculation
| Employees reported to the SBA | 126 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $14.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $6.3M |
| Estimate: the two combined (geometric mean) | $10.9M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $606K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.3M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.2M – $3.2M |
| Revenue range | $7.1M – $12.4M |
| EBITDA range | $399K – $691K |
| Industry (NAICS) | Nursing Care Facilities (Skilled Nursing Facilities) (623110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCentennial BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Centennial Bank PPP 2020 | All 40 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $349K | 126 |
About South Yukon Snf Opco, LLC
South Yukon Snf Opco, LLC is a nursing care facilities (skilled nursing facilities) company in Yukon, Oklahoma. Its estimated annual revenue is about $10.9M, with roughly $606K of EBITDA. It has about 126 employees. Its estimated business value is $2.3M (likely range $1.2M–$3.2M).
Common questions
- Who owns South Yukon Snf Opco, LLC?
- The owner of South Yukon Snf Opco, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does South Yukon Snf Opco, LLC make?
- SeeBITDA estimates South Yukon Snf Opco, LLC's annual revenue at about $10.9M (likely between $7.1M and $12.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is South Yukon Snf Opco, LLC worth?
- About $2.3M, roughly 3.8× its estimated EBITDA of $606K, typical for a nursing care facilities (skilled nursing facilities) company its size. Likely range: $1.2M–$3.2M.
- How many employees does South Yukon Snf Opco, LLC have?
- About 126, as reported on its PPP loan.