Southern Grind LLC
How we got $3.4M
Based on its 3 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 18% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SOUTHERN GRIND LLC this business | $7.1M | — |
| JATCO INC Oklahoma City · 22 employees | $36.8M | 4.1 mi |
| BOATWELL PAVING LLC Edmond · 6 employees | $11.1M | 5.7 mi |
| SULLIVAN LAND RESOURCES INC Oklahoma City · 4 employees | $35.1M | 5.7 mi |
| RAZOR ENVIRONMENTAL Oklahoma City · 1 employees | $3.5M | 7.1 mi |
| UNION PROCESSING SYSTEMS LLC Oklahoma City · 14 employees | $20.5M | 7.1 mi |
| NEEDHAM ENERGY DATA SOLUTIONS LLC Oklahoma City · 1 employees | $8.1M | 11.3 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $7.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.9M |
| Estimate: the two combined (geometric mean) | $7.1M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $901K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.4M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.8M – $4.7M |
| Revenue range | $4.7M – $8.1M |
| EBITDA range | $593K – $1.0M |
| Industry (NAICS) | Asphalt Paving Mixture and Block Manufacturing (324121) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingGreat Plains National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Great Plains National Bank PPP 2021 | All 1,112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/29/2021 | first | $37K | 3 |
About Southern Grind LLC
Southern Grind LLC is an asphalt paving mixture and block manufacturing company in Edmond, Oklahoma. Its estimated annual revenue is about $7.1M, with roughly $901K of EBITDA. It has about 3 employees. Its estimated business value is $3.4M (likely range $1.8M–$4.7M).
Common questions
- Who owns Southern Grind LLC?
- The owner of Southern Grind LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Southern Grind LLC make?
- SeeBITDA estimates Southern Grind LLC's annual revenue at about $7.1M (likely between $4.7M and $8.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Southern Grind LLC worth?
- About $3.4M, roughly 3.8× its estimated EBITDA of $901K, typical for a asphalt paving mixture and block manufacturing company its size. Likely range: $1.8M–$4.7M.
- How many employees does Southern Grind LLC have?
- About 3, as reported on its PPP loan.