Southern Ranch Works LLC
How we got $166K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 18% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SOUTHERN RANCH WORKS LLC this business | $581K | — |
| PERMASTONE COUNTERTOP SOLUTIONS, L.L.C. Glenpool · 15 employees | $5.5M | 1.2 mi |
| HOPKINS EXCAVATING, LLC Mounds · 7 employees | $2.8M | 1.8 mi |
| CDP ENTERPRISE LLC Glenpool · 1 employees | $332K | 2.0 mi |
| CHASE PRICE Glenpool · 1 employees | $464K | 2.0 mi |
| CHEROKEE UNDERGROUND LLC Glenpool · 5 employees | $1.9M | 2.1 mi |
| MCCULLOCH EXCAVATION INC Kiefer · 3 employees | $1.3M | 2.4 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $881K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $295K |
| Estimate: the two combined (geometric mean) | $581K |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $87K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $166K |
| Multiple for this size and industry | 1.9× |
| Value range | $87K – $227K |
| Revenue range | $382K – $663K |
| EBITDA range | $58K – $100K |
| Industry (NAICS) | All Other Specialty Trade Contractors (238990) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/3/2021 | first | $7K | 2 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Southern Ranch Works LLC
Southern Ranch Works LLC is a fencing, siding & exterior company in Glenpool, Oklahoma, in business since 2017. Its estimated annual revenue is about $581K, with roughly $87K of EBITDA. It has about 2 employees. Its estimated business value is $166K (likely range $87K–$227K).
Common questions
- Who owns Southern Ranch Works LLC?
- The owner of Southern Ranch Works LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Southern Ranch Works LLC make?
- SeeBITDA estimates Southern Ranch Works LLC's annual revenue at about $581K (likely between $382K and $663K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Southern Ranch Works LLC worth?
- About $166K, roughly 1.9× its estimated EBITDA of $87K, typical for a fencing, siding & exterior company its size. Likely range: $87K–$227K.
- How many employees does Southern Ranch Works LLC have?
- About 2, as reported on its PPP loan.
- When was Southern Ranch Works LLC founded?
- Southern Ranch Works LLC has been in business since 2017.