Southland Villa LLC
How we got $673K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▼ 1% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SOUTHLAND VILLA LLC this business | $749K | — |
| M&M PROPERTIES, LLC Pryor · 4 employees | $1.3M | 1.7 mi |
| CHUPPS AUCTION COMPANY, INC Inola · 13 employees | $3.3M | 10.3 mi |
| CHUPP REAL ESTATE & AUCTIONS, LLC Inola · 1 employees | $391K | 13.6 mi |
| GREEN COMPANIES DEVELOPMENT GROUP, INC Inola · 70 employees | $10.8M | 14.5 mi |
| Earbob Trailer Park LLC Locust Grove | $798K | 14.6 mi |
| WILBOURN PROPERTIES LLC Claremore · 1 employees | $319K | 14.9 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $947K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $456K |
| Estimate: the two combined (geometric mean) | $749K |
| EBITDA margin (industry, adjusted for size) | 37% |
| EBITDA = revenue × margin | $281K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $673K |
| Multiple for this size and industry | 2.4× |
| Value range | $354K – $921K |
| Revenue range | $493K – $854K |
| EBITDA range | $185K – $320K |
| Industry (NAICS) | Other Activities Related to Real Estate (531390) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingRCB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| RCB Bank PPP 2020 | All 1,690 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $14K | 2 |
About Southland Villa LLC
Southland Villa LLC is an other activities related to real estate company in Pryor, Oklahoma. Its estimated annual revenue is about $749K, with roughly $281K of EBITDA. It has about 2 employees. Its estimated business value is $673K (likely range $354K–$921K).
Common questions
- Who owns Southland Villa LLC?
- The owner of Southland Villa LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Southland Villa LLC make?
- SeeBITDA estimates Southland Villa LLC's annual revenue at about $749K (likely between $493K and $854K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Southland Villa LLC worth?
- About $673K, roughly 2.4× its estimated EBITDA of $281K, typical for a other activities related to real estate company its size. Likely range: $354K–$921K.
- How many employees does Southland Villa LLC have?
- About 2, as reported on its PPP loan.